IntrinsicIntrinsic
← Scroll for more →

NASDAQ, Inc. (NDAQ)

Security & Commodity Brokers, Dealers, Exchanges & Services

Latest Price
$106.23
TTM P/E
29.02
Normalized P/E
38.91
TTM Div Yield
1.09%
Fwd Div Yield
1.17%
Book Value
21.47
P/B Ratio
4.95

Valuation metrics

adjust assumptions →
EPS: $3.09
Book value / share: $21.45
Formula: √(22.5 × EPS × BVPS)
Graham Number
$38.62
63% downside
Norm. op. income: $1.6B (median of 7yr)
Tax rate: 23%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$6.89
93% downside
Base FCF: $1.6B (median of recent 5yr)
Growth: 14%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$74.66
29% downside
EPS: $3.09
Target P/E: 39×
Formula: EPS × P/E
P/E Fair Value
$120.51
+14% upside

Institutional Ownership

84.1% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
Investor AB58.44M$4.61B10.46%+56.8K2026-06-30
BlackRock, Inc.37.19M$2.93B6.66%-975.7K2026-06-30
Vanguard Capital Management LLC31.23M$2.46B5.59%-12.2K2026-06-30
Wellington Management Group LLP30.33M$2.39B5.43%-5.95M2026-06-30
Vanguard Portfolio Management LLC26.09M$2.06B4.67%-12.2K2026-06-30
Massachusetts Financial Services Co23.26M$1.83B4.17%-5.80M2026-06-30
State Street Corp20.18M$1.59B3.61%+467.2K2026-06-30
Geode Capital Management, LLC13.12M$1.03B2.35%+143.9K2026-06-30
Morgan Stanley11.36M$895.0M2.03%+1.10M2026-06-30
Franklin Resources Inc9.10M$717.0M1.63%-69.6K2026-06-30
View all institutional holders →