IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

NORDSON CORP (NDSN)

General Industrial Machinery & Equipment, NEC

Latest Price
$308.31
TTM P/E
31.24
Normalized P/E
35.88
Div Yield
1.06%
Book Value
58.68
P/B Ratio
5.25

Valuation metrics

adjust assumptions →
EPS: $8.51
Book value / share: $54.43
Formula: √(22.5 × EPS × BVPS)
Graham Number
$102.09
67% downside
Norm. op. income: $673M (median of 7yr)
Tax rate: 21%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$61.55
80% downside
Base FCF: $508M (median of recent 5yr)
Growth: 19%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$392.46
+27% upside
EPS: $8.51
Target P/E: 36×
Formula: EPS × P/E
P/E Fair Value
$306.36
1% downside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
XXEC, Inc.257.21M$896.0M--+257.03M2026-06-30
BlackRock, Inc.4.14M$1.25B7.43%+188.0K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC3.47M$1.04B6.22%+18.5K2026-06-30
STATE STREET CORP2.98M$899.0M5.34%+71.1K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC2.36M$712.0M4.24%+12.8K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC1.91M$573.0M3.42%+363.4K2026-06-30
KAYNE ANDERSON RUDNICK INVESTMENT MANAGEMENT LLC1.71M$516.0M3.08%-331.5K2026-06-30
MORGAN STANLEY1.42M$427.0M2.55%-22.3K2026-06-30
Invesco Ltd.1.32M$397.0M2.37%+358.7K2026-06-30
FMR LLC840.4K$253.0M1.51%+27.0K2026-06-30
View all institutional holders →