IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — NEWP

Balance Sheet

(in millions USD)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021
Cash & Equivalents16.8421.956.3029.3246.44
Total Current Assets17.0922.607.5533.1947.45
Total Non-current Assets*118.12115.07110.7690.8977.09
Total Assets135.22137.67118.31124.08126.82
Total Current Liabilities0.931.212.343.871.09
Total Non-current Liabilities*0.000.000.000.000.20
Total Liabilities0.931.212.343.871.09
Retained Earnings(78.40)(74.65)(68.62)(60.53)(54.11)
Total Stockholder Equity134.29136.45115.97120.21125.72

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021
Total Revenue----0.180.220.40
Research & Development--------0.11
Selling, General & Admin1.271.28------
Total Operating Expenses5.986.948.266.785.95
Pretax Income(3.78)(6.03)(8.10)(6.47)(6.57)
Tax Provision0.00--------
Net Income(3.78)(6.03)(8.10)(6.47)(6.57)
Basic EPS(0.02)(0.04)(0.05)(0.04)(0.04)
Diluted EPS(0.02)(0.04)(0.05)(0.04)(0.04)

Cash Flow Statement

(in millions USD)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021
Operating Cash Flow(3.26)(4.01)(5.51)(4.56)(4.60)
Investing Cash Flow(2.75)(4.51)(17.03)(13.05)17.60
Financing Cash Flow0.0124.580.831.781.08