IntrinsicIntrinsic
← Scroll for more →

Financial Statements — NFLX

Balance Sheet

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Cash & Equivalents8.199.1012.269.039.298.187.207.807.466.627.027.127.357.666.715.156.115.826.016.03
Short-term Investments0.030.030.030.030.040.211.171.781.770.030.020.020.510.911.110.91--------
Total Current Assets13.2213.8517.0713.0212.9611.9911.7013.1012.139.629.929.9210.7811.5110.489.278.827.848.108.07
Property, Plant & Equipment2.562.402.152.001.841.741.641.591.571.511.501.491.501.471.411.401.371.361.381.32
Intangible Assets34.6133.8433.3832.7832.6432.0932.04--------------------------
Total Non-current Assets*45.4644.6043.9442.5841.9741.1140.3940.5340.1539.4838.9138.8138.7239.3139.0139.3338.7538.5137.2336.51
Total Assets58.6858.4561.0255.6054.9353.1052.0953.6352.2849.1048.8348.7349.5050.8249.4948.5947.5646.3545.3344.58
Accounts Payable0.860.810.890.900.790.630.610.900.640.600.610.750.530.620.590.670.560.500.620.84
Short-term Debt2.472.481.001.000.000.001.011.781.821.800.800.400.400.400.400.000.000.000.000.70
Total Current Liabilities12.3012.1312.1310.989.738.949.7210.7610.7110.149.298.868.348.688.327.937.777.507.748.49
Long-term Debt12.6611.8313.3613.4614.4614.4514.0113.8014.1612.1813.2214.1413.9014.0714.0414.3513.8914.2314.5314.69
Total Non-current Liabilities*17.0916.1617.7618.0019.2519.2118.3418.1318.8516.8518.1719.2819.0619.3119.3519.8919.2719.7720.0520.25
Total Liabilities29.4028.3029.8928.9828.9828.1528.0628.8929.5626.9927.4628.1427.3927.9927.6627.8227.0327.2727.7928.74
Retained Earnings54.6350.9747.5642.2839.8637.3234.1931.3029.4327.0724.9222.5921.6519.9718.4917.1817.1315.7314.2912.69
Total Stockholder Equity29.2930.1531.1326.6225.9524.9524.0324.7422.7222.1121.3720.5922.1122.8321.8320.7820.5319.0817.5415.85
← Scroll for more columns →

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Total Revenue12.8712.5612.2512.0511.5111.0810.5410.259.829.569.378.838.548.198.167.857.937.977.877.71
Cost of Revenue6.086.045.896.526.165.335.265.775.125.174.985.314.934.674.805.404.794.694.285.24
Gross Profit6.806.526.365.535.355.755.284.484.704.394.393.533.143.513.362.453.283.283.582.47
Research & Development1.031.010.960.890.850.820.820.780.740.710.700.670.660.660.690.670.660.720.66--
Selling, General & Admin0.470.500.600.570.460.440.420.450.420.430.400.440.480.400.400.390.370.410.400.40
Total Operating Expenses2.342.332.402.572.101.981.932.211.801.781.762.031.601.691.641.901.521.701.611.84
Operating Income4.464.193.962.963.253.773.352.272.912.602.631.501.921.831.710.551.531.581.970.63
Interest Expense----------------0.180.170.170.180.180.170.170.170.170.180.190.19
Pretax Income4.324.076.552.773.113.633.212.132.702.512.611.151.911.681.470.041.621.621.980.55
Tax Provision0.650.671.260.350.560.510.320.270.340.370.280.210.230.190.16(0.02)0.220.180.38(0.06)
Net Income3.663.405.282.422.553.132.891.872.362.152.330.941.681.491.310.061.401.441.600.61
Basic EPS0.890.811.25(17.53)6.007.356.764.375.524.995.402.173.803.352.930.123.143.243.601.38
Diluted EPS0.870.801.23(17.14)5.877.196.614.275.404.885.282.133.733.292.880.123.103.203.531.33
← Scroll for more columns →

Cash Flow Statement

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Operating Cash Flow3.161.745.292.112.832.422.791.542.321.292.211.661.991.442.180.440.560.100.92(0.40)
Capital Expenditures0.280.220.200.240.160.160.130.160.130.080.080.080.100.100.060.110.080.090.120.17
Free Cash Flow*2.881.535.091.872.662.272.661.382.191.212.141.581.891.342.120.330.470.010.80(0.57)
Investing Cash Flow(0.33)(0.22)(0.78)(0.26)0.040.770.49(0.16)(1.87)(0.08)(0.08)0.410.300.10(0.26)(1.59)(0.08)(0.16)(0.25)(0.95)
Financing Cash Flow(3.75)(4.67)(1.23)(2.08)(1.74)(2.50)(4.03)(0.68)0.23(1.49)(2.13)(2.45)(2.48)(0.65)(0.37)0.010.000.01(0.69)(0.14)
← Scroll for more columns →

* Derived from reported values