NATURAL GAS SERVICES GROUP INC (NGS)
Oil & Gas Field Services, NEC
Latest Price
$37.87
TTM P/E
23.52
Normalized P/E
53.04
Div Yield
0.95%
Book Value
23.33
P/B Ratio
1.62
Valuation metrics
adjust assumptions →EPS: $1.57
Book value / share: $21.85
Formula: √(22.5 × EPS × BVPS)
Graham Number
$27.78
27% downside
Norm. op. income: $431,000 (median of 7yr)
Tax rate: 25%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$0.26
99% downside
Base FCF: $3M (median of recent 5yr)
Growth: -15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$0.95
97% downside
EPS: $1.57
Target P/E: 53×
Formula: EPS × P/E
P/E Fair Value
$83.21
+120% upside
Institutional Ownership
86.5% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 961.6K | $41.0M | 7.59% | +171.8K | 2026-06-30 |
| DIMENSIONAL FUND ADVISORS LP | 850.1K | $36.0M | 6.71% | +6.3K | 2026-06-30 |
| AEGIS FINANCIAL CORP | 584.9K | $25.0M | 4.62% | -2.1K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 513.0K | $22.0M | 4.05% | +2.0K | 2026-06-30 |
| WEBER CAPITAL MANAGEMENT LLC /ADV | 479.7K | $20.0M | 3.79% | -2.1K | 2026-06-30 |
| TWO SIGMA INVESTMENTS, LP | 410.3K | $17.0M | 3.24% | -- | 2026-06-30 |
| AMERICAN CENTURY COMPANIES INC | 408.2K | $17.0M | 3.22% | +69.1K | 2026-06-30 |
| AMERIPRISE FINANCIAL INC | 380.2K | $16.0M | 3.00% | +42.6K | 2026-06-30 |
| ROYCE & ASSOCIATES LP | 363.3K | $15.0M | 2.87% | +10.0K | 2026-06-30 |
| First Eagle Investment Management, LLC | 347.7K | $14.0M | 2.75% | +60.5K | 2026-06-30 |