Nine Energy Service, Inc. (NINE)

Oil & Gas Field Services, NEC

Latest Price

$7.84

TTM P/E

Normalized P/E

TTM Div Yield

Fwd Div Yield

Book Value

9.29

P/B Ratio

0.84

Valuation metrics

Base FCF: $21M (median of recent 5yr)

Growth: 5%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$0.77

90% downside

85.2% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
MacKay Shields LLC	3.01M	$39.0M	21.59%	-54.9K	2026-06-30
Philosophy Capital Management LLC	2.38M	$30.0M	17.05%	-173.3K	2026-06-30
Adage Capital Partners GP, L.L.C.	1.30M	$16.0M	9.31%	-55.7K	2026-06-30
CastleKnight Management LP	1.03M	$13.0M	7.39%	-126.4K	2026-06-30
Algebris (UK) Ltd	832.9K	$10.0M	5.97%	+43.0K	2026-06-30
Gendell Jeffrey L	614.2K	$7.0M	4.40%	-170.3K	2026-06-30
Vanguard Capital Management LLC	518.7K	$6.0M	3.72%	--	2026-06-30
Cygnus Capital Advisors, LLC	500.4K	$6.0M	3.59%	+45.3K	2026-06-30
Nomura Holdings Inc	482.3K	$6.0M	3.46%	-19.8K	2026-06-30
Mackenzie Financial Corp	361.3K	$4.0M	2.59%	--	2026-06-30