IntrinsicIntrinsic
← Scroll for more →

NIO Inc. (NIO)

Motor Vehicles & Passenger Car Bodies

Latest Price
$3.32
TTM P/E
--
Normalized P/E
--
TTM Div Yield
--
Fwd Div Yield
--
Book Value
0.26
P/B Ratio
12.69

Valuation metrics

adjust assumptions →
Base FCF: $1.7B (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$11.21
+249% upside

Institutional Ownership

13.6% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
Morgan Stanley27.41M$138.0M1.11%+12.69M2026-06-30
LMR Partners LLP22.11M$111.0M0.89%-121.1K2026-06-30
Citadel Advisors LLC19.93M$100.0M0.81%-7.68M2026-06-30
UBS Group AG19.87M$100.0M0.80%+1.52M2026-06-30
Bank of America Corp19.00M$96.0M0.77%+4.77M2026-06-30
D. E. Shaw & Co., Inc.18.73M$94.0M0.76%-23.26M2026-06-30
Goldman Sachs Group Inc16.27M$82.0M0.66%+2.49M2026-06-30
Renaissance Technologies LLC16.16M$81.0M0.65%+1.71M2026-06-30
Wolverine Asset Management LLC14.18M$71.0M0.57%-2.41M2026-06-30
Aspex Management (HK) Ltd13.14M$66.0M0.53%--2026-06-30
View all institutional holders →