IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — NMFCZ

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022
Cash & Equivalents0.060.050.060.060.090.060.120.110.080.050.050.05
Total Assets2.422.433.093.163.203.413.423.263.283.303.383.35
Long-term Debt1.351.331.771.771.781.991.941.751.891.911.991.96
Total Liabilities1.381.381.831.851.852.052.041.891.941.962.042.00
Retained Earnings(0.21)(0.20)(0.07)(0.05)(0.02)(0.04)(0.03)(0.02)0.010.020.020.02
Total Stockholder Equity1.031.041.261.311.341.361.371.361.331.331.331.33

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022
Interest Expense------------------31.0230.8631.4331.7030.8028.4624.65
Pretax Income*17.22(51.01)(26.54)12.247.8023.4227.8925.0434.8428.0528.6727.7835.8644.8024.067.66
Tax Provision(0.04)(0.08)0.340.050.030.000.221.160.360.641.43(0.92)1.030.239.18(0.04)
Net Income17.26(50.93)(26.89)12.197.7723.4127.6823.8934.4727.4127.2428.7034.8344.5714.887.71
Basic EPS0.18(0.51)(0.24)0.110.070.220.260.220.320.260.270.280.350.440.150.08
Diluted EPS0.18(0.51)(0.24)0.110.070.220.240.220.310.260.250.270.320.400.150.08

* Derived from reported values

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022
Operating Cash Flow24.41401.41161.5973.1440.34103.92195.18(61.58)(159.88)68.28125.6887.11123.44(3.50)43.86(8.85)
Financing Cash Flow(10.72)(430.96)(144.55)(66.80)(68.80)(98.60)(176.32)4.02171.74(30.80)(138.91)(49.72)(123.93)(21.32)(21.55)0.05

Dividends Per Share

(USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022
Dividends Per Share0.250.320.320.320.320.320.330.340.340.360.460.360.300.320.300.30