IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — NNNN

Balance Sheet

(in millions USD)
MetricFY 2025FY 2024
Cash & Equivalents7.7711.76
Short-term Investments4.13--
Accounts Receivable3.661.06
Total Current Assets30.2418.53
Total Non-current Assets*0.000.39
Total Assets30.2418.92
Accounts Payable0.001.63
Total Current Liabilities0.091.73
Total Non-current Liabilities*0.000.00
Total Liabilities0.091.73
Retained Earnings23.5817.17
Total Stockholder Equity30.1617.19

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricFY 2025FY 2024
Total Revenue8.658.19
Cost of Revenue1.102.30
Gross Profit7.545.89
Research & Development0.200.45
Selling, General & Admin1.573.44
Total Operating Expenses1.783.89
Operating Income5.772.00
Pretax Income6.402.37
Tax Provision0.00--
Net Income6.402.37
Basic EPS0.150.06
Diluted EPS0.150.06

Cash Flow Statement

(in millions USD)
MetricFY 2025FY 2024
Operating Cash Flow(6.74)2.08
Investing Cash Flow(4.20)0.34
Financing Cash Flow6.95(0.34)