IntrinsicIntrinsic
← Scroll for more →

Noah Holdings Ltd (NOAH)

Investment Advice

Latest Price
$6.89
TTM P/E
--
Normalized P/E
--
TTM Div Yield
--
Fwd Div Yield
--
Book Value
4.19
P/B Ratio
1.64

Valuation metrics

adjust assumptions →
EPS: $0.23
Book value / share: $29.48
Formula: √(22.5 × EPS × BVPS)
Graham Number
$12.35
+79% upside
Norm. op. income: $915M (median of 7yr)
Tax rate: 23%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$23.29
+238% upside
Base FCF: $624M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$34.06
+394% upside
EPS: $0.23
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$3.45
50% downside

Institutional Ownership

7.1% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
FIL Ltd6.74M$67.0M2.02%+41.5K2026-06-30
Yiheng Capital Management, L.P.6.72M$67.0M2.01%--2026-06-30
Franklin Resources Inc2.02M$20.0M0.61%+50.6K2026-06-30
Tiger Pacific Capital LP1.88M$18.0M0.56%--2026-06-30
BlackRock, Inc.1.21M$12.0M0.36%-37.9K2026-06-30
Platinum Investment Management Ltd993.6K$9.0M0.30%--2026-06-30
Davis Selected Advisers964.5K$9.0M0.29%-57.1K2026-06-30
Nuveen, LLC438.0K$4.0M0.13%-5.7K2026-06-30
Dimensional Fund Advisors LP382.7K$3.0M0.11%-85.8K2026-06-30
State Street Corp322.2K$3.0M0.10%+8.9K2026-06-30
View all institutional holders →