NORTHERN OIL & GAS, INC. (NOG)
Crude Petroleum & Natural Gas
Latest Price
$27.12
TTM P/E
--
Normalized P/E
5.53
Div Yield
4.98%
Book Value
19.52
P/B Ratio
1.39
Valuation metrics
adjust assumptions →EPS: $0.39
Book value / share: $21.86
Formula: √(22.5 × EPS × BVPS)
Graham Number
$13.85
49% downside
Base FCF: $1.2B (median of recent 5yr)
Growth: 19%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$573.81
+2016% upside
EPS: $0.39
Target P/E: 6×
Formula: EPS × P/E
P/E Fair Value
$2.34
91% downside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 16.04M | $291.0M | 15.06% | +322.8K | 2026-06-30 |
| AMERICAN CENTURY COMPANIES INC | 8.46M | $153.0M | 7.94% | +483.0K | 2026-06-30 |
| STATE STREET CORP | 7.18M | $133.0M | 6.74% | +643.8K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 6.86M | $124.0M | 6.44% | +276.9K | 2026-06-30 |
| Invesco Ltd. | 6.01M | $109.0M | 5.64% | +491.9K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 4.58M | $83.0M | 4.30% | +79.7K | 2026-06-30 |
| DIMENSIONAL FUND ADVISORS LP | 4.49M | $81.0M | 4.21% | +341.6K | 2026-06-30 |
| UBS Group AG | 4.04M | $73.0M | 3.79% | -506.4K | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 2.71M | $49.0M | 2.54% | +267.3K | 2026-06-30 |
| MILLENNIUM MANAGEMENT LLC | 2.30M | $41.0M | 2.16% | +1.76M | 2026-06-30 |