Financial Statements — NOK
Balance Sheet
(in billions EUR)| Metric | FY
2025 | FY
2024 | FY
2023 | FY
2022 | FY
2021 | FY
2020 | FY
2019 |
|---|
| Cash & Equivalents | 5.46 | 6.62 | 6.23 | 5.47 | 6.69 | 6.94 | 5.91 |
| Inventory | 2.21 | 2.16 | 2.72 | 3.27 | 2.39 | 2.24 | 2.94 |
| Total Current Assets | 15.79 | -- | -- | 20.27 | 19.60 | 18.22 | 16.81 |
| Goodwill | 6.00 | 5.74 | 5.50 | -- | -- | -- | 5.53 |
| Total Non-current Assets | 21.81 | 21.16 | 21.69 | 22.68 | 20.45 | 17.98 | 22.32 |
| Total Assets | 37.60 | 39.15 | 39.86 | 42.94 | 40.05 | 36.19 | 39.13 |
| Total Current Liabilities | 10.00 | 11.39 | 10.93 | 12.77 | 12.10 | 11.76 | 12.06 |
| Total Non-current Liabilities | 6.54 | 7.01 | 8.30 | 8.74 | 10.49 | 11.89 | 11.67 |
| Total Liabilities | 16.54 | 18.40 | 19.23 | 21.52 | 22.59 | 23.65 | 23.73 |
| Retained Earnings | 1.86 | 1.96 | 1.40 | 1.38 | (2.54) | (4.14) | (1.61) |
| Total Stockholder Equity | 21.06 | 20.75 | 20.63 | 21.43 | 17.46 | 12.55 | 15.40 |
Income Statement
(in billions EUR) (except per-share rows)| Metric | FY
2025 | FY
2024 | FY
2023 | FY
2022 | FY
2021 | FY
2020 | FY
2019 |
|---|
| Total Revenue | 19.89 | 19.22 | 22.26 | 24.91 | 22.20 | 21.85 | 23.32 |
| Cost of Revenue* | 11.23 | 10.36 | 13.57 | 14.69 | 13.37 | 13.66 | 14.99 |
| Gross Profit | 8.66 | 8.86 | 8.69 | 10.22 | 8.83 | 8.19 | 8.33 |
| Research & Development | 4.86 | 4.51 | 4.33 | 4.55 | 4.21 | 4.09 | 4.41 |
| Selling, General & Admin | 3.07 | 2.89 | 2.93 | 3.01 | 2.79 | 2.90 | 3.10 |
| Total Operating Expenses* | 7.77 | 6.87 | 7.00 | 7.90 | 6.68 | 7.31 | 7.84 |
| Operating Income | 0.89 | 2.00 | 1.69 | 2.32 | 2.16 | 0.89 | 0.49 |
| Pretax Income | 0.92 | 2.09 | 1.50 | 2.18 | 1.93 | 0.74 | 0.16 |
| Tax Provision | 0.28 | 0.38 | 0.83 | (2.03) | 0.27 | 3.26 | 0.14 |
| Net Income | 0.66 | 1.28 | 0.68 | 4.26 | 1.65 | (2.52) | 0.01 |
| Basic EPS | 0.12 | 0.23 | 0.12 | 0.76 | 0.29 | (0.45) | 0.00 |
| Diluted EPS | 0.12 | 0.23 | 0.12 | 0.75 | 0.29 | (0.45) | 0.00 |
* Derived from reported values
Cash Flow Statement
(in billions EUR)| Metric | FY
2025 | FY
2024 | FY
2023 | FY
2022 | FY
2021 | FY
2020 | FY
2019 |
|---|
| Operating Cash Flow | 2.07 | 2.49 | 1.32 | 1.47 | 2.63 | 1.76 | 0.39 |
| Investing Cash Flow | (1.40) | (0.12) | 1.04 | (1.88) | (1.79) | (1.52) | (0.17) |
| Financing Cash Flow | (1.61) | (2.00) | (1.50) | (0.84) | (1.21) | 0.88 | (0.48) |