IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — NOK

Balance Sheet

(in billions EUR)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Cash & Equivalents5.466.626.235.476.696.945.91
Inventory2.212.162.723.272.392.242.94
Total Current Assets15.79----20.2719.6018.2216.81
Goodwill6.005.745.50------5.53
Total Non-current Assets21.8121.1621.6922.6820.4517.9822.32
Total Assets37.6039.1539.8642.9440.0536.1939.13
Total Current Liabilities10.0011.3910.9312.7712.1011.7612.06
Total Non-current Liabilities6.547.018.308.7410.4911.8911.67
Total Liabilities16.5418.4019.2321.5222.5923.6523.73
Retained Earnings1.861.961.401.38(2.54)(4.14)(1.61)
Total Stockholder Equity21.0620.7520.6321.4317.4612.5515.40

Income Statement

(in billions EUR) (except per-share rows)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Total Revenue19.8919.2222.2624.9122.2021.8523.32
Cost of Revenue*11.2310.3613.5714.6913.3713.6614.99
Gross Profit8.668.868.6910.228.838.198.33
Research & Development4.864.514.334.554.214.094.41
Selling, General & Admin3.072.892.933.012.792.903.10
Total Operating Expenses*7.776.877.007.906.687.317.84
Operating Income0.892.001.692.322.160.890.49
Pretax Income0.922.091.502.181.930.740.16
Tax Provision0.280.380.83(2.03)0.273.260.14
Net Income0.661.280.684.261.65(2.52)0.01
Basic EPS0.120.230.120.760.29(0.45)0.00
Diluted EPS0.120.230.120.750.29(0.45)0.00

* Derived from reported values

Cash Flow Statement

(in billions EUR)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Operating Cash Flow2.072.491.321.472.631.760.39
Investing Cash Flow(1.40)(0.12)1.04(1.88)(1.79)(1.52)(0.17)
Financing Cash Flow(1.61)(2.00)(1.50)(0.84)(1.21)0.88(0.48)