IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — NOMA

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025
Accounts Receivable0.290.570.20
Total Current Assets5.772.660.29
Property, Plant & Equipment10.820.00--
Total Non-current Assets*13.0716.4510.23
Total Assets18.8319.1110.52
Accounts Payable1.411.561.83
Total Current Liabilities5.127.404.46
Long-term Debt----0.49
Total Non-current Liabilities*0.000.000.64
Total Liabilities5.127.405.11
Retained Earnings(6.21)(5.77)(2.82)
Total Stockholder Equity13.7111.715.41

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025
Total Revenue0.670.400.040.38
Cost of Revenue0.070.050.100.07
Gross Profit0.600.36(0.06)0.31
Selling, General & Admin0.300.500.230.13
Total Operating Expenses0.821.131.830.60
Operating Income(0.22)(0.78)(1.88)(0.29)
Interest Expense0.010.00----
Pretax Income(0.44)(1.59)(1.36)(0.50)
Net Income(0.44)(1.59)(1.36)(0.50)
Basic EPS(0.03)(0.10)(0.09)(0.03)
Diluted EPS(0.03)(0.10)(0.09)(0.03)

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025
Operating Cash Flow(0.58)(0.18)0.56(1.50)
Capital Expenditures0.000.00----
Free Cash Flow*(0.58)(0.18)----
Investing Cash Flow(1.32)2.13----
Financing Cash Flow0.37(0.06)(0.55)1.57

* Derived from reported values