IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — NPT

Balance Sheet

(in millions USD)
MetricFY 2025
Cash & Equivalents2.52
Accounts Receivable7.52
Inventory0.97
Total Current Assets20.76
Property, Plant & Equipment84.62
Intangible Assets6.16
Total Non-current Assets118.21
Total Assets138.97
Accounts Payable19.26
Short-term Debt20.62
Total Current Liabilities72.74
Long-term Debt52.80
Total Non-current Liabilities*32.18
Total Liabilities104.92
Retained Earnings(4.32)
Total Stockholder Equity(3.81)

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricFY 2025
Total Revenue797.15
Cost of Revenue792.45
Gross Profit4.70
Selling, General & Admin2.89
Total Operating Expenses5.30
Operating Income(0.60)
Pretax Income(0.74)
Tax Provision0.72
Net Income(0.93)
Basic EPS(0.05)
Diluted EPS(0.05)

Cash Flow Statement

(in millions USD)
MetricFY 2025
Operating Cash Flow2.32
Capital Expenditures45.10
Free Cash Flow*(42.78)
Investing Cash Flow(42.25)
Financing Cash Flow41.36

* Derived from reported values