IntrinsicIntrinsic
← Scroll for more →

Nrc Health (NRC)

Services-Commercial Physical & Biological Research

Latest Price
$23.83
TTM P/E
0.48
Normalized P/E
2.10
TTM Div Yield
2.52%
Fwd Div Yield
2.69%
Book Value
0.29
P/B Ratio
82.00

Valuation metrics

adjust assumptions →
EPS: $50.00
Book value / share: $0.62
Formula: √(22.5 × EPS × BVPS)
Graham Number
$26.37
+17% upside
Norm. op. income: $43M (median of 7yr)
Tax rate: 23%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$11.40
49% downside
Base FCF: $22M (median of recent 5yr)
Growth: -15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$1.18
95% downside
EPS: $50.00
Target P/E: 2×
Formula: EPS × P/E
P/E Fair Value
$100.00
+345% upside

Institutional Ownership

45.6% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
Kayne Anderson Rudnick Investment Management LLC2.03M$43.0M9.17%-605.9K2026-06-30
BlackRock, Inc.1.06M$22.0M4.79%+85.5K2026-06-30
Morgan Stanley859.3K$18.0M3.88%-142.6K2026-06-30
Vanguard Capital Management LLC666.6K$14.0M3.01%+3.7K2026-06-30
Dimensional Fund Advisors LP491.2K$10.0M2.22%+1.5K2026-06-30
Geode Capital Management, LLC420.1K$9.0M1.90%+26.2K2026-06-30
QV Investors Inc.372.5K$8.0M1.68%-8.8K2026-06-30
Renaissance Technologies LLC325.4K$7.0M1.47%-15.4K2026-06-30
Heartland Advisors Inc300.0K$6.0M1.36%+62.9K2026-06-30
State Street Corp298.4K$6.0M1.35%-2.4K2026-06-30
View all institutional holders →