IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

NRG ENERGY, INC. (NRG)

Electric Services

Latest Price
$113.46
TTM P/E
29.47
Normalized P/E
27.35
Div Yield
1.61%
Book Value
19.93
P/B Ratio
5.69

Valuation metrics

adjust assumptions →
EPS: $4.01
Book value / share: $8.83
Formula: √(22.5 × EPS × BVPS)
Graham Number
$28.23
75% downside
Norm. op. income: $1.8B (median of 7yr)
Tax rate: 24%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$12.36
89% downside
EPS: $4.01
Target P/E: 27×
Formula: EPS × P/E
P/E Fair Value
$108.27
5% downside

Institutional Ownership

95.6% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.17.66M$2.58B8.40%-343.0K2026-06-30
FMR LLC16.88M$2.46B8.03%-528.6K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC13.78M$2.01B6.55%-15.9K2026-06-30
FRANKLIN RESOURCES INC13.05M$1.91B6.20%+5.35M2026-06-30
STATE STREET CORP11.23M$1.64B5.34%-537.5K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC10.90M$1.59B5.18%-419.4K2026-06-30
VICTORY CAPITAL MANAGEMENT INC9.52M$1.39B4.53%+2.36M2026-06-30
GEODE CAPITAL MANAGEMENT, LLC5.98M$869.0M2.84%+8.8K2026-06-30
Invesco Ltd.5.28M$770.0M2.51%-10.5K2026-06-30
MILLENNIUM MANAGEMENT LLC4.35M$635.0M2.07%+2.23M2026-06-30
View all institutional holders →