IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — NSLRL

Balance Sheet

(in millions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022
Total Assets433.27308.30295.05231.67233.78238.28256.87288.98262.96291.10298.86
Total Liabilities71.7176.5175.6474.8676.3475.9775.1577.0176.2676.0577.08
Total Stockholder Equity*361.55231.79219.41156.80157.44162.31181.72211.97186.69215.04221.78

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022
Total Operating Expenses4.716.233.913.894.165.094.104.684.755.204.135.185.524.334.33
Interest Expense----------------1.211.221.221.211.211.221.20
Pretax Income*155.69(20.10)7.4262.11(0.80)0.08(5.45)(10.60)(22.06)(9.12)25.19(15.53)5.15(12.39)--
Tax Provision0.060.030.00(0.22)0.000.030.000.050.000.000.000.090.530.000.07
Net Income155.64(20.13)7.4262.33(0.81)0.04(5.45)(10.65)(22.07)(9.12)25.19(15.62)4.62(12.39)--
Basic EPS6.13(0.89)0.302.63(0.03)(0.05)(0.23)(0.45)(0.87)(0.36)0.99(0.60)0.16(0.48)(1.54)
Diluted EPS5.18(0.70)0.282.23(0.03)(0.05)(0.23)(0.45)(0.87)(0.36)0.99(0.60)0.16(0.48)(1.54)

* Derived from reported values

Cash Flow Statement

(in millions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022
Operating Cash Flow(5.76)4.40(0.10)33.74(3.72)(12.45)(20.89)12.9722.74(45.29)49.64(10.07)8.100.52(111.08)
Financing Cash Flow-0.00(9.92)4.80(0.03)(0.14)(0.25)(0.75)(9.40)(0.11)(0.04)(0.68)(13.50)(0.11)(0.05)(47.71)