Financial Statements — NSP
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.62 | 0.54 | 0.42 | 0.44 | 0.55 | 0.47 | 0.68 | 0.67 | 0.68 | 0.58 | 0.70 | 0.56 | 0.51 | 0.58 | 0.47 | 0.46 | 0.49 |
| Short-term Investments | 0.00 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Accounts Receivable | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.61 | 0.56 | 0.69 | 0.67 | 0.58 | 0.60 | 0.56 |
| Total Current Assets | 1.77 | 1.73 | 1.55 | 1.52 | 1.65 | 1.43 | 1.62 | 1.62 | 1.48 | 1.36 | 1.52 | 1.29 | 1.41 | 1.43 | 1.21 | 1.20 | 1.25 |
| Property, Plant & Equipment | 0.17 | 0.17 | 0.18 | 0.18 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 | 0.20 | 0.20 | 0.20 | 0.21 | 0.21 | 0.22 | 0.22 |
| Total Non-current Assets* | 0.47 | 0.47 | 0.46 | 0.50 | 0.49 | 0.50 | 0.47 | 0.51 | 0.52 | 0.50 | 0.52 | 0.49 | 0.48 | 0.51 | 0.53 | 0.53 | 0.52 |
| Total Assets | 2.23 | 2.20 | 2.01 | 2.02 | 2.14 | 1.93 | 2.10 | 2.13 | 2.00 | 1.87 | 2.04 | 1.78 | 1.89 | 1.94 | 1.73 | 1.73 | 1.77 |
| Accounts Payable | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 |
| Total Current Liabilities | 1.59 | 1.59 | 1.38 | 1.36 | 1.47 | 1.23 | 1.38 | 1.41 | 1.32 | 1.14 | 1.30 | 1.12 | 1.25 | 1.29 | 1.00 | 1.00 | 1.04 |
| Long-term Debt | 0.42 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 |
| Total Non-current Liabilities | 0.59 | 0.54 | 0.54 | 0.55 | 0.56 | 0.57 | 0.57 | 0.58 | 0.59 | 0.60 | 0.60 | 0.60 | 0.61 | 0.62 | 0.63 | 0.64 | 0.65 |
| Total Liabilities* | 2.17 | 2.13 | 1.93 | 1.91 | 2.02 | 1.81 | 1.95 | 1.99 | 1.91 | 1.73 | 1.91 | 1.72 | 1.86 | 1.91 | 1.64 | 1.64 | 1.70 |
| Retained Earnings | 0.63 | 0.65 | 0.69 | 0.74 | 0.76 | 0.77 | 0.79 | 0.79 | 0.74 | 0.72 | 0.73 | 0.64 | 0.62 | 0.60 | 0.64 | 0.63 | 0.62 |
| Total Stockholder Equity | 0.06 | 0.07 | 0.09 | 0.11 | 0.12 | 0.13 | 0.14 | 0.14 | 0.08 | 0.13 | 0.13 | 0.06 | 0.04 | 0.03 | 0.10 | 0.09 | 0.07 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 1.69 | 1.90 | 1.67 | 1.62 | 1.66 | 1.86 | 1.61 | 1.56 | 1.61 | 1.80 | 1.58 | 1.55 | 1.59 | 1.77 | 1.49 | 1.44 | 1.43 | 1.58 | 1.29 | 1.21 |
| Cost of Revenue* | 1.47 | 1.59 | 1.50 | 1.43 | 1.44 | 1.55 | 1.40 | 1.33 | 1.35 | 1.46 | 1.36 | 1.29 | 1.36 | 1.44 | 1.25 | 1.19 | 1.19 | 1.29 | 1.12 | 1.01 |
| Gross Profit | 0.22 | 0.30 | 0.17 | 0.20 | 0.22 | 0.31 | 0.22 | 0.23 | 0.26 | 0.35 | 0.22 | 0.26 | 0.22 | 0.33 | 0.24 | 0.24 | 0.24 | 0.29 | 0.17 | 0.20 |
| Selling, General & Admin | 0.05 | 0.06 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.05 | 0.06 | 0.06 | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 |
| Total Operating Expenses | 0.21 | 0.24 | 0.22 | 0.22 | 0.23 | 0.24 | 0.23 | 0.23 | 0.24 | 0.24 | 0.20 | 0.20 | 0.21 | 0.21 | 0.19 | 0.19 | 0.19 | 0.19 | 0.16 | 0.16 |
| Operating Income | 0.01 | 0.06 | (0.05) | (0.02) | (0.01) | 0.07 | (0.01) | 0.00 | 0.02 | 0.11 | 0.02 | 0.06 | 0.02 | 0.12 | 0.05 | 0.05 | 0.05 | 0.10 | 0.01 | 0.04 |
| Interest Expense | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pretax Income | 0.01 | 0.06 | (0.05) | (0.02) | (0.01) | 0.07 | (0.01) | 0.00 | 0.03 | 0.11 | 0.02 | 0.06 | 0.02 | 0.12 | 0.05 | 0.05 | 0.05 | 0.10 | -- | 0.04 |
| Tax Provision | 0.00 | 0.03 | (0.01) | -0.00 | -0.00 | 0.02 | -0.00 | 0.00 | 0.01 | 0.03 | 0.00 | 0.02 | 0.00 | 0.03 | 0.01 | 0.01 | 0.01 | 0.03 | 0.00 | 0.01 |
| Net Income | 0.00 | 0.03 | (0.03) | (0.02) | -0.00 | 0.05 | (0.01) | 0.00 | 0.02 | 0.08 | 0.02 | 0.04 | 0.01 | 0.09 | 0.04 | 0.04 | 0.03 | 0.07 | 0.01 | 0.03 |
| Basic EPS | 0.10 | 0.88 | (0.89) | (0.53) | (0.14) | 1.37 | (0.22) | 0.07 | 0.48 | 2.11 | 0.53 | 1.17 | 0.34 | 2.49 | 1.01 | 0.99 | 0.88 | 1.82 | 0.24 | 0.71 |
| Diluted EPS | 0.10 | 0.88 | (0.87) | (0.53) | (0.14) | 1.35 | (0.21) | 0.07 | 0.48 | 2.08 | 0.53 | 1.16 | 0.33 | 2.45 | 0.99 | 0.98 | 0.87 | 1.80 | 0.24 | 0.70 |
* Derived from reported values
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 48.00 | (67.00) | 255.00 | (11.00) | (79.00) | (443.00) | 619.00 | (150.00) | 20.00 | 31.00 | 58.22 | 209.91 | (108.99) | 39.35 | 225.66 | 99.25 | (36.06) | 58.85 | 205.31 | 47.85 |
| Capital Expenditures | 7.00 | 6.00 | 9.00 | 9.00 | 7.00 | 6.00 | 13.00 | 14.00 | 6.00 | 5.00 | 17.59 | 8.51 | 7.17 | 6.85 | 13.88 | 7.41 | 4.36 | 4.69 | 9.30 | 2.90 |
| Free Cash Flow* | 41.00 | (73.00) | 246.00 | (20.00) | (86.00) | (449.00) | 606.00 | (164.00) | 14.00 | 26.00 | 40.63 | 201.40 | (116.16) | 32.50 | 211.78 | 91.84 | (40.42) | 54.16 | 196.01 | 44.95 |
| Investing Cash Flow | 11.00 | (6.00) | (9.00) | (11.00) | (5.00) | (6.00) | (13.00) | (14.00) | (6.00) | (5.00) | (19.45) | 14.01 | (7.35) | (8.94) | (12.27) | (11.20) | (2.76) | (5.89) | (8.60) | (1.19) |
| Financing Cash Flow | 25.00 | (46.00) | 11.00 | (23.00) | (29.00) | (49.00) | (10.00) | (36.00) | (44.00) | (83.00) | 39.74 | (109.77) | (38.14) | (46.85) | (17.73) | (31.78) | (47.75) | (43.89) | (112.92) | (27.82) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q3
2021 | Q2
2021 | Q1
2021 | Q3
2020 | Q2
2020 | Q1
2020 | Q3
2019 |
|---|
| Dividends Per Share | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.57 | 0.57 | 0.57 | 0.57 | 0.52 | 0.52 | 0.45 | 0.45 | 0.45 | 0.40 | 0.40 | 0.40 | 0.40 | 0.30 |