NORTECH SYSTEMS INC (NSYS) Financial Statements — Income, Balance Sheet, Cash Flow

Overview Financials Chart Business Summary Filings Ownership Valuation

Financial Statements — NSYS

Balance Sheet

(in millions USD)

Metric	Q2 2026	Q1 2026	Q3 2025	Q2 2025	Q1 2025	Q3 2024	Q2 2024	Q1 2024	Q3 2023	Q2 2023	Q1 2023	Q3 2022	Q2 2022	Q1 2022	Q3 2021	Q2 2021	Q1 2021
Cash & Equivalents	1.38	1.96	1.27	0.65	1.16	1.24	1.54	4.03	0.70	0.78	1.27	1.30	0.94	0.84	0.44	0.66	0.38
Accounts Receivable	19.85	17.82	18.81	17.81	15.67	16.58	17.58	16.05	15.96	17.40	16.22	15.50	16.47	14.70	13.93	16.67	12.51
Inventory	24.51	23.56	18.43	18.63	20.91	22.33	22.79	22.95	21.47	21.08	21.34	23.61	22.97	21.19	20.64	18.30	17.08
Total Current Assets	64.29	60.67	59.21	58.32	57.32	60.28	59.16	59.12	52.59	54.35	55.57	58.15	56.46	52.82	51.13	46.17	40.37
Property, Plant & Equipment	4.98	5.08	5.32	5.44	5.58	5.83	6.00	6.13	6.14	6.49	6.54	6.46	6.14	5.92	5.80	5.74	5.92
Intangible Assets	0.06	0.07	0.08	0.08	0.09	0.09	0.10	0.22	0.30	0.34	0.38	0.43	0.47	0.47	0.52	1.13	1.17
Total Non-current Assets*	15.75	15.97	15.55	16.51	16.21	16.69	17.10	16.34	13.39	14.08	14.49	14.97	15.04	15.09	15.38	16.64	17.13
Total Assets	80.05	76.64	74.76	74.83	73.53	76.97	76.26	75.45	65.99	68.43	70.06	73.11	71.49	67.91	66.51	62.81	57.50
Accounts Payable	14.95	14.65	11.68	11.93	10.06	12.32	12.73	15.22	13.10	15.34	13.08	14.70	14.11	14.01	14.14	12.82	13.01
Total Current Liabilities	36.04	33.00	33.60	21.61	20.72	23.32	23.30	25.72	23.20	24.40	27.45	26.57	24.29	24.71	32.88	31.43	22.69
Long-term Debt	2.09	2.20	--	--	--	--	--	--	--	--	--	--	--	--	--	6.85	6.96
Total Non-current Liabilities	8.53	8.93	7.80	19.83	19.99	17.96	16.82	13.73	12.08	14.55	13.70	18.36	20.30	16.86	12.60	13.97	17.66
Total Liabilities	44.57	41.93	41.40	41.44	40.70	41.28	40.11	39.45	35.28	38.95	41.15	44.93	44.59	41.58	45.48	45.40	40.35
Retained Earnings	17.41	17.09	16.23	16.37	16.06	18.85	19.59	19.43	14.32	13.11	12.48	12.21	10.67	9.95	4.85	1.29	1.11
Total Stockholder Equity	35.47	34.71	33.36	33.39	32.83	35.69	36.15	36.01	30.71	29.49	28.91	28.18	26.90	26.34	21.04	17.41	17.15

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)

Metric	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021
Total Revenue	33.54	30.32	30.31	30.48	30.68	26.90	28.62	31.41	33.89	34.22	36.05	33.37	35.02	34.89	35.62	35.28	32.52	30.71	33.46	29.45
Cost of Revenue	27.84	25.61	25.25	25.46	25.84	23.82	25.80	27.57	29.27	28.77	29.23	28.05	29.55	29.40	30.51	28.95	27.51	26.67	30.79	21.41
Gross Profit	5.70	4.70	5.07	5.03	4.84	3.08	2.82	3.84	4.62	5.45	6.83	5.32	5.47	5.48	5.10	6.33	5.00	4.04	2.68	8.04
Research & Development	0.35	0.31	0.28	0.27	0.30	0.33	0.30	0.28	0.29	0.32	0.29	0.31	0.32	0.28	0.31	0.48	0.35	0.33	0.14	0.14
Selling, General & Admin	3.25	3.01	2.69	2.59	2.59	2.92	2.61	2.95	2.98	3.17	3.03	2.96	3.11	3.27	3.08	2.95	2.67	2.73	2.74	2.05
Total Operating Expenses	5.08	4.66	4.17	4.08	4.10	4.69	4.05	4.30	4.27	4.29	4.15	4.20	4.38	4.43	4.36	4.38	3.98	3.88	3.55	3.13
Operating Income	0.62	0.05	0.90	0.95	0.74	(1.61)	(1.23)	(0.47)	0.34	1.16	2.68	1.12	1.10	1.05	0.75	1.95	1.02	0.17	(0.87)	4.92
Interest Expense	--	--	--	--	--	--	--	--	--	0.17	0.12	0.13	0.13	0.11	0.07	0.12	0.12	0.10	0.12	0.11
Pretax Income	0.43	(0.21)	0.68	0.67	0.49	(1.83)	(1.42)	(0.68)	0.18	0.99	2.56	0.99	0.97	0.94	0.68	1.82	0.91	0.07	5.18	4.80
Tax Provision	0.11	(0.17)	(0.22)	0.82	0.17	(0.51)	0.06	0.06	0.02	0.22	(1.80)	(0.21)	0.34	0.26	1.06	0.29	0.19	(0.07)	0.21	1.25
Net Income	0.32	(0.03)	0.90	(0.15)	0.31	(1.32)	(1.48)	(0.74)	0.16	0.77	4.35	1.21	0.63	0.68	(0.38)	1.53	0.72	0.14	4.97	3.56
Basic EPS	0.11	(0.01)	0.32	(0.05)	0.12	(0.48)	(0.54)	(0.27)	0.06	0.28	1.61	0.44	0.23	0.25	(0.14)	0.57	0.27	0.05	2.13	1.33
Diluted EPS	0.11	(0.01)	0.32	(0.05)	0.12	(0.48)	(0.51)	(0.27)	0.05	0.26	1.51	0.42	0.22	0.23	(0.13)	0.53	0.25	0.05	2.09	1.24

Cash Flow Statement

(in millions USD)

Metric	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021
Operating Cash Flow	(0.89)	(1.56)	5.61	(0.09)	0.16	(2.93)	0.79	(1.58)	(4.29)	2.83	(0.41)	1.90	(1.44)	1.72	4.40	2.94	(3.43)	1.49	(1.69)	2.58
Capital Expenditures	0.10	0.23	0.14	0.15	0.10	0.27	0.29	(0.04)	0.28	0.74	0.16	0.17	0.46	0.50	0.68	0.51	0.65	0.53	0.09	0.54
Free Cash Flow*	(0.98)	(1.79)	5.46	(0.24)	0.06	(3.20)	0.50	(1.54)	(4.56)	2.08	(0.57)	1.74	(1.90)	1.22	3.72	2.44	(4.08)	0.96	(1.78)	2.04
Investing Cash Flow	(0.09)	(0.23)	(0.14)	0.35	(0.09)	(0.27)	(0.29)	0.04	(0.28)	(0.73)	(0.16)	(0.16)	(0.46)	(0.50)	(0.71)	(0.51)	(0.69)	(0.51)	(0.11)	0.02
Financing Cash Flow	0.44	2.34	(5.08)	0.36	(0.59)	3.45	(0.80)	1.22	2.07	0.27	1.11	(2.53)	1.22	(1.07)	(3.25)	(1.52)	3.68	(1.58)	2.58	(2.41)

* Derived from reported values