Financial Statements — NTCT
Balance Sheet
(in billions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.54 | 0.48 | 0.55 | 0.40 | 0.36 | 0.36 | 0.30 | 0.28 | 0.33 | 0.35 | 0.32 | 0.33 | 0.55 | 0.47 | 0.49 | 0.48 | 0.42 | 0.40 |
| Short-term Investments | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.06 | 0.05 | 0.04 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 |
| Accounts Receivable | 0.23 | 0.13 | 0.08 | 0.21 | 0.12 | 0.13 | 0.22 | 0.15 | 0.11 | 0.22 | 0.14 | 0.11 | 0.23 | 0.16 | 0.15 | 0.21 | 0.17 | 0.14 |
| Inventory | 0.01 | 0.01 | 0.02 | 0.01 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 |
| Total Current Assets | 0.86 | 0.71 | 0.77 | 0.69 | 0.58 | 0.59 | 0.61 | 0.54 | 0.55 | 0.68 | 0.59 | 0.56 | 0.84 | 0.70 | 0.70 | 0.76 | 0.67 | 0.63 |
| Property, Plant & Equipment | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 |
| Goodwill | 1.07 | 1.07 | 1.10 | 1.08 | 1.07 | 1.08 | 1.55 | 1.72 | 1.72 | 1.73 | 1.73 | 1.73 | 1.72 | 1.72 | 1.72 | 1.71 | 1.72 | 1.72 |
| Intangible Assets | 0.23 | 0.24 | 0.23 | 0.27 | 0.29 | 0.30 | 0.32 | 0.34 | 0.35 | 0.38 | 0.39 | 0.41 | 0.45 | 0.47 | 0.49 | 0.52 | 0.53 | 0.55 |
| Total Non-current Assets* | 1.46 | 1.47 | 1.54 | 1.48 | 1.49 | 1.50 | 1.98 | 2.16 | 2.18 | 2.22 | 2.23 | 2.25 | 2.29 | 2.31 | 2.34 | 2.38 | 2.41 | 2.44 |
| Total Assets | 2.32 | 2.18 | 2.31 | 2.17 | 2.07 | 2.09 | 2.59 | 2.70 | 2.73 | 2.90 | 2.82 | 2.82 | 3.13 | 3.02 | 3.03 | 3.15 | 3.08 | 3.07 |
| Accounts Payable | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Total Current Liabilities | 0.44 | 0.38 | 0.42 | 0.38 | 0.35 | 0.38 | 0.38 | 0.36 | 0.38 | 0.44 | 0.40 | 0.42 | 0.43 | 0.37 | 0.37 | 0.40 | 0.36 | 0.36 |
| Long-term Debt | -- | -- | -- | 0.08 | 0.08 | 0.08 | 0.10 | 0.10 | 0.10 | 0.20 | 0.20 | 0.20 | 0.35 | 0.35 | 0.35 | 0.45 | 0.45 | 0.45 |
| Total Non-current Liabilities* | 0.24 | 0.23 | 0.22 | 0.27 | 0.26 | 0.27 | 0.30 | 0.30 | 0.32 | 0.46 | 0.48 | 0.49 | 0.65 | 0.65 | 0.66 | 0.77 | 0.78 | 0.78 |
| Total Liabilities | 0.68 | 0.60 | 0.65 | 0.65 | 0.61 | 0.65 | 0.69 | 0.66 | 0.70 | 0.90 | 0.88 | 0.91 | 1.09 | 1.02 | 1.03 | 1.17 | 1.14 | 1.14 |
| Retained Earnings | 0.03 | (0.02) | 0.07 | (0.06) | (0.11) | (0.12) | 0.35 | 0.49 | 0.47 | 0.47 | 0.42 | 0.40 | 0.42 | 0.37 | 0.36 | 0.36 | 0.33 | 0.34 |
| Total Stockholder Equity | 1.64 | 1.57 | 1.66 | 1.52 | 1.46 | 1.43 | 1.90 | 2.04 | 2.03 | 2.01 | 1.94 | 1.91 | 2.05 | 2.00 | 2.00 | 1.98 | 1.94 | 1.93 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q4
2026 | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 |
|---|
| Total Revenue | 203.04 | 250.68 | 219.02 | 210.42 | 204.99 | 252.02 | 191.11 | 174.57 | 203.44 | 218.07 | 196.80 | 211.14 | 208.09 | 269.54 | 228.08 | 208.81 | 191.19 | 262.19 | 211.92 | 190.27 |
| Cost of Revenue | 43.93 | 46.03 | 43.61 | 44.49 | 45.70 | 46.61 | 42.06 | 44.37 | 50.34 | 43.62 | 43.05 | 50.40 | 50.94 | 56.80 | 57.64 | 57.71 | 47.66 | 60.47 | 51.64 | 54.41 |
| Gross Profit | 159.11 | 204.65 | 175.41 | 165.93 | 159.29 | 205.41 | 149.05 | 130.20 | 153.10 | 174.45 | 153.75 | 160.74 | 157.15 | 212.74 | 170.44 | 151.10 | 143.53 | 201.72 | 160.27 | 135.86 |
| Research & Development | 39.77 | 39.64 | 40.27 | 42.35 | 36.74 | 37.75 | 35.91 | 42.47 | 43.56 | 37.02 | 35.11 | 45.52 | 46.24 | 42.56 | 43.92 | 43.46 | 42.19 | 41.64 | 44.48 | 42.82 |
| Selling, General & Admin | 24.94 | 24.13 | 26.26 | 25.72 | 23.92 | 23.48 | 23.74 | 25.58 | 21.91 | 23.11 | 22.65 | 28.21 | 27.93 | 25.53 | 25.26 | 24.79 | 27.81 | 23.67 | 23.47 | 22.75 |
| Total Operating Expenses | 139.52 | 140.34 | 142.92 | 151.46 | 139.40 | 143.69 | 134.93 | 593.52 | 190.08 | 308.90 | 127.46 | 165.44 | 155.51 | 148.99 | 149.04 | 160.23 | 151.85 | 146.27 | 148.11 | 146.53 |
| Operating Income | 19.59 | 64.32 | 32.49 | 14.48 | 19.89 | 61.71 | 14.12 | (463.32) | (36.98) | (134.45) | 26.29 | (4.69) | 1.64 | 63.75 | 21.40 | (9.13) | (8.32) | 55.46 | 12.17 | (10.67) |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | 2.18 | 2.21 | 2.17 | 2.09 | 3.23 | 2.91 | 2.24 | 1.86 | 1.74 | 1.75 | 2.41 | 2.15 |
| Pretax Income | 23.35 | 66.61 | 31.38 | 18.96 | 18.20 | 57.38 | 12.33 | (453.70) | (32.93) | (133.72) | 27.47 | (5.33) | (1.06) | 60.58 | 19.38 | (10.48) | (9.48) | 55.63 | 9.83 | (13.09) |
| Tax Provision | 5.11 | 11.47 | 5.55 | (2.88) | (0.42) | 8.57 | 3.30 | (10.32) | (0.51) | (1.14) | 6.01 | (1.13) | 2.16 | 7.96 | 2.00 | (3.35) | (1.08) | 7.91 | 1.93 | (1.75) |
| Net Income | 18.24 | 55.14 | 25.83 | 21.84 | 18.62 | 48.81 | 9.03 | (443.38) | (32.42) | (132.58) | 21.46 | (4.20) | (3.22) | 52.62 | 17.38 | (7.13) | (8.41) | 47.73 | 7.90 | (11.34) |
| Basic EPS | 0.26 | 0.76 | 0.36 | 0.30 | 0.27 | 0.68 | 0.13 | (6.20) | (0.44) | (1.87) | 0.30 | (0.06) | (0.04) | 0.73 | 0.24 | (0.10) | (0.13) | 0.65 | 0.11 | (0.15) |
| Diluted EPS | 0.25 | 0.75 | 0.35 | 0.29 | 0.28 | 0.67 | 0.13 | (6.20) | (0.43) | (1.87) | 0.29 | (0.06) | (0.04) | 0.72 | 0.24 | (0.10) | (0.12) | 0.64 | 0.11 | (0.15) |
Cash Flow Statement
(in millions USD)| Metric | Q4
2026 | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 |
|---|
| Operating Cash Flow | 152.26 | 62.07 | 6.65 | 50.77 | 141.52 | 41.45 | (3.73) | 38.43 | 93.58 | 13.96 | (26.36) | (22.37) | 112.73 | 46.31 | 10.13 | (12.52) | 155.63 | 93.05 | 23.28 | 24.06 |
| Capital Expenditures | 2.19 | 2.82 | 2.23 | 3.49 | 1.40 | 1.86 | 0.88 | 1.27 | 1.60 | 1.25 | 1.54 | 1.96 | 2.11 | 3.17 | 3.01 | 2.20 | 3.35 | 2.70 | 1.72 | 2.58 |
| Free Cash Flow* | 150.07 | 59.26 | 4.42 | 47.28 | 140.12 | 39.59 | (4.61) | 37.16 | 91.98 | 12.72 | (27.90) | (24.32) | 110.62 | 43.15 | 7.12 | (14.72) | 152.28 | 90.35 | 21.56 | 21.48 |
| Investing Cash Flow | (75.47) | (4.80) | 4.72 | (57.85) | (9.04) | 1.19 | 3.95 | (3.09) | (0.07) | 20.40 | 12.16 | (19.13) | 20.95 | (20.50) | (7.67) | 22.52 | (65.30) | (0.70) | (2.32) | (0.03) |
| Financing Cash Flow | (29.44) | (0.49) | (17.98) | (25.33) | (75.48) | (2.78) | (1.60) | (62.16) | (0.20) | (19.30) | (36.45) | (13.40) | (100.21) | (0.18) | (8.20) | (310.85) | (0.45) | (10.65) | (38.29) | (4.78) |
* Derived from reported values