IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — NTCT

Balance Sheet

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.540.480.550.400.360.360.300.280.330.350.320.330.550.470.490.480.420.40
Short-term Investments------------------0.060.050.040.010.010.010.010.010.02
Accounts Receivable0.230.130.080.210.120.130.220.150.110.220.140.110.230.160.150.210.170.14
Inventory0.010.010.020.010.020.010.020.020.020.020.020.020.020.030.020.030.030.03
Total Current Assets0.860.710.770.690.580.590.610.540.550.680.590.560.840.700.700.760.670.63
Property, Plant & Equipment0.020.020.030.020.020.020.030.030.030.040.040.040.040.050.050.050.050.06
Goodwill1.071.071.101.081.071.081.551.721.721.731.731.731.721.721.721.711.721.72
Intangible Assets0.230.240.230.270.290.300.320.340.350.380.390.410.450.470.490.520.530.55
Total Non-current Assets*1.461.471.541.481.491.501.982.162.182.222.232.252.292.312.342.382.412.44
Total Assets2.322.182.312.172.072.092.592.702.732.902.822.823.133.023.033.153.083.07
Accounts Payable0.020.010.020.010.010.020.020.020.010.020.020.020.020.020.020.020.020.02
Total Current Liabilities0.440.380.420.380.350.380.380.360.380.440.400.420.430.370.370.400.360.36
Long-term Debt------0.080.080.080.100.100.100.200.200.200.350.350.350.450.450.45
Total Non-current Liabilities*0.240.230.220.270.260.270.300.300.320.460.480.490.650.650.660.770.780.78
Total Liabilities0.680.600.650.650.610.650.690.660.700.900.880.911.091.021.031.171.141.14
Retained Earnings0.03(0.02)0.07(0.06)(0.11)(0.12)0.350.490.470.470.420.400.420.370.360.360.330.34
Total Stockholder Equity1.641.571.661.521.461.431.902.042.032.011.941.912.052.002.001.981.941.93

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Total Revenue203.04250.68219.02210.42204.99252.02191.11174.57203.44218.07196.80211.14208.09269.54228.08208.81191.19262.19211.92190.27
Cost of Revenue43.9346.0343.6144.4945.7046.6142.0644.3750.3443.6243.0550.4050.9456.8057.6457.7147.6660.4751.6454.41
Gross Profit159.11204.65175.41165.93159.29205.41149.05130.20153.10174.45153.75160.74157.15212.74170.44151.10143.53201.72160.27135.86
Research & Development39.7739.6440.2742.3536.7437.7535.9142.4743.5637.0235.1145.5246.2442.5643.9243.4642.1941.6444.4842.82
Selling, General & Admin24.9424.1326.2625.7223.9223.4823.7425.5821.9123.1122.6528.2127.9325.5325.2624.7927.8123.6723.4722.75
Total Operating Expenses139.52140.34142.92151.46139.40143.69134.93593.52190.08308.90127.46165.44155.51148.99149.04160.23151.85146.27148.11146.53
Operating Income19.5964.3232.4914.4819.8961.7114.12(463.32)(36.98)(134.45)26.29(4.69)1.6463.7521.40(9.13)(8.32)55.4612.17(10.67)
Interest Expense----------------2.182.212.172.093.232.912.241.861.741.752.412.15
Pretax Income23.3566.6131.3818.9618.2057.3812.33(453.70)(32.93)(133.72)27.47(5.33)(1.06)60.5819.38(10.48)(9.48)55.639.83(13.09)
Tax Provision5.1111.475.55(2.88)(0.42)8.573.30(10.32)(0.51)(1.14)6.01(1.13)2.167.962.00(3.35)(1.08)7.911.93(1.75)
Net Income18.2455.1425.8321.8418.6248.819.03(443.38)(32.42)(132.58)21.46(4.20)(3.22)52.6217.38(7.13)(8.41)47.737.90(11.34)
Basic EPS0.260.760.360.300.270.680.13(6.20)(0.44)(1.87)0.30(0.06)(0.04)0.730.24(0.10)(0.13)0.650.11(0.15)
Diluted EPS0.250.750.350.290.280.670.13(6.20)(0.43)(1.87)0.29(0.06)(0.04)0.720.24(0.10)(0.12)0.640.11(0.15)

Cash Flow Statement

(in millions USD)
MetricQ4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Operating Cash Flow152.2662.076.6550.77141.5241.45(3.73)38.4393.5813.96(26.36)(22.37)112.7346.3110.13(12.52)155.6393.0523.2824.06
Capital Expenditures2.192.822.233.491.401.860.881.271.601.251.541.962.113.173.012.203.352.701.722.58
Free Cash Flow*150.0759.264.4247.28140.1239.59(4.61)37.1691.9812.72(27.90)(24.32)110.6243.157.12(14.72)152.2890.3521.5621.48
Investing Cash Flow(75.47)(4.80)4.72(57.85)(9.04)1.193.95(3.09)(0.07)20.4012.16(19.13)20.95(20.50)(7.67)22.52(65.30)(0.70)(2.32)(0.03)
Financing Cash Flow(29.44)(0.49)(17.98)(25.33)(75.48)(2.78)(1.60)(62.16)(0.20)(19.30)(36.45)(13.40)(100.21)(0.18)(8.20)(310.85)(0.45)(10.65)(38.29)(4.78)

* Derived from reported values