← Scroll for more →
NetEase, Inc. (NTES)
Services-Prepackaged Software
Latest Price
$113.64
TTM P/E
--
Normalized P/E
--
TTM Div Yield
--
Fwd Div Yield
--
Book Value
7.18
P/B Ratio
15.83
Valuation metrics
adjust assumptions →EPS: $10.48
Book value / share: $50.22
Formula: √(22.5 × EPS × BVPS)
Graham Number
$108.82
5% downside
Norm. op. income: $2.8B (median of 7yr)
Tax rate: 15%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$29.40
74% downside
Base FCF: $27.4B (median of recent 5yr)
Growth: 18%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$406.45
+256% upside
EPS: $10.48
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$157.20
+38% upside
Institutional Ownership
1.6% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| UBS AM, a distinct business unit of UBS ASSET MANAGEMENT AMERICAS LLC | 8.04M | $1.03B | 0.25% | -35.9K | 2026-06-30 |
| Orbis Allan Gray Ltd | 3.50M | $448.0M | 0.11% | -81.0K | 2026-06-30 |
| FMR LLC | 2.52M | $322.0M | 0.08% | +399.7K | 2026-06-30 |
| Harding Loevner LP | 2.26M | $291.0M | 0.07% | -65.6K | 2026-06-30 |
| Dodge & Cox | 2.16M | $277.0M | 0.07% | +5.5K | 2026-06-30 |
| Invesco Ltd. | 2.05M | $262.0M | 0.06% | +25.6K | 2026-06-30 |
| Massachusetts Financial Services Co | 1.57M | $222.0M | 0.05% | +195.8K | 2026-06-30 |
| GQG Partners LLC | 1.23M | $157.0M | 0.04% | -- | 2026-06-30 |
| American Century Companies Inc | 1.16M | $148.0M | 0.04% | +158.1K | 2026-06-30 |
| Fisher Asset Management, LLC | 1.15M | $146.0M | 0.04% | -1.8K | 2026-06-30 |