IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — NTHI

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025
Cash & Equivalents1.970.141.510.135.44
Total Current Assets4.192.102.961.657.36
Intangible Assets0.480.49------
Total Non-current Assets*1.041.231.121.331.08
Total Assets5.233.334.082.998.44
Accounts Payable3.442.471.643.074.03
Total Current Liabilities23.5116.2915.5914.4818.07
Total Non-current Liabilities*0.250.270.310.330.00
Total Liabilities*23.7616.5615.9014.8018.07
Retained Earnings(135.81)(121.57)(97.23)(88.61)(88.61)
Total Stockholder Equity(18.53)(13.23)(11.81)(11.82)(9.62)

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025
Total Revenue0.00--0.000.000.020.04
Research & Development2.651.291.250.720.681.00
Selling, General & Admin0.900.492.080.900.980.85
Total Operating Expenses14.077.068.026.935.7137.62
Operating Income(14.07)(7.06)(8.02)(6.93)(5.71)(37.58)
Interest Expense0.230.981.280.870.050.31
Net Income(14.24)(8.82)(9.85)(8.62)(5.68)(38.00)
Basic EPS(0.58)(0.38)(0.35)(0.45)(0.30)(2.10)
Diluted EPS(0.58)(0.38)(0.35)(0.45)(0.30)(2.10)

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025
Operating Cash Flow(4.77)(6.99)(3.59)(5.81)(5.31)(5.65)
Financing Cash Flow6.607.072.647.200.0011.02