IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

NORTHERN TECHNOLOGIES INTERNATIONAL CORP (NTIC)

Coating, Engraving & Allied Services

Latest Price
$7.96
TTM P/E
--
Normalized P/E
26.82
Div Yield
0.38%
Book Value
7.67
P/B Ratio
1.04

Valuation metrics

adjust assumptions →
Norm. op. income: $6M (median of 7yr)
Tax rate: 20%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$5.87
26% downside
Base FCF: $2M (median of recent 5yr)
Growth: -7%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$2.51
69% downside

Institutional Ownership

29.2% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
NEEDHAM INVESTMENT MANAGEMENT LLC800.0K$6.0M8.42%+35.0K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC393.3K$3.0M4.14%+9.5K2026-06-30
DIMENSIONAL FUND ADVISORS LP335.7K$2.0M3.53%+2.3K2026-06-30
Peapod Lane Capital LLC176.1K$1.0M1.85%+33.5K2026-06-30
BALLAST ADVISORS LLC158.7K$1.0M1.67%-12.3K2026-06-30
North Star Investment Management Corp.148.0K$1.0M1.56%--2026-06-30
RENAISSANCE TECHNOLOGIES LLC122.6K$1.0M1.29%+3.8K2026-06-30
Dynamic Advisor Solutions LLC91.7K--0.97%+3.6K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC89.0K--0.94%-2.5K2026-06-30
RBF Capital, LLC59.6K--0.63%--2026-06-30
View all institutional holders →