IntrinsicIntrinsic
← Scroll for more →

Nutanix, Inc. (NTNX)

Services-Prepackaged Software

Latest Price
$70.71
TTM P/E
74.43
Normalized P/E
--
TTM Div Yield
--
Fwd Div Yield
--
Book Value
--
P/B Ratio
--

Valuation metrics

adjust assumptions →
EPS: $5.17
Book value / share: $2.60
Formula: √(22.5 × EPS × BVPS)
Graham Number
$17.38
75% downside
Base FCF: $598M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$167.27
+137% upside
EPS: $5.17
Target P/E: 74×
Formula: EPS × P/E
P/E Fair Value
$382.58
+441% upside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
FMR LLC39.61M$2.02B---228.9K2026-06-30
BlackRock, Inc.27.77M$1.42B--+458.7K2026-06-30
AQR Capital Management LLC17.78M$901.0M--+2.62M2026-06-30
Vanguard Portfolio Management LLC13.40M$682.0M---609.1K2026-06-30
Vanguard Capital Management LLC11.52M$587.0M---555.6K2026-06-30
Goldman Sachs Group Inc9.55M$486.0M--+5.09M2026-06-30
State Street Corp8.20M$417.0M--+102.0K2026-06-30
Generation Investment Management LLP6.71M$341.0M---794.7K2026-06-30
Bank of New York Mellon Corp5.69M$289.0M--+3.79M2026-06-30
Jericho Capital Asset Management L.P.5.67M$288.0M--+1.75M2026-06-30
View all institutional holders →