IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — NTSK

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025
Cash & Equivalents0.220.210.98
Short-term Investments0.850.900.17
Accounts Receivable0.190.140.13
Inventory0.000.010.01
Total Current Assets1.391.371.40
Property, Plant & Equipment0.100.090.09
Goodwill0.060.060.06
Intangible Assets0.010.010.02
Total Non-current Assets0.130.120.12
Total Assets1.711.691.72
Accounts Payable0.030.020.02
Total Current Liabilities0.690.630.60
Total Non-current Liabilities*0.870.880.96
Total Liabilities1.561.521.56
Retained Earnings(2.86)(2.75)(2.57)
Total Stockholder Equity0.160.180.15

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q3 2025
Total Revenue220.54201.59184.17
Cost of Revenue57.5253.3477.53
Gross Profit163.02148.26106.64
Research & Development101.79105.71262.70
Selling, General & Admin45.1145.60141.04
Total Operating Expenses252.82256.99553.61
Operating Income(89.80)(108.74)(446.97)
Pretax Income*(107.70)(113.44)(450.00)
Tax Provision3.123.063.07
Net Income(110.82)(116.50)(453.07)
Basic EPS(0.27)(0.29)(1.85)
Diluted EPS(0.27)(0.29)(1.85)

* Derived from reported values

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025
Operating Cash Flow(16.54)(53.91)19.95
Capital Expenditures1.632.169.56
Free Cash Flow*(18.17)(56.07)10.39
Investing Cash Flow36.83(177.18)(98.64)
Financing Cash Flow(5.28)3.47897.33

* Derived from reported values