IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — NTWOU

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024
Cash & Equivalents0.400.500.951.071.13--
Total Current Assets0.510.661.091.201.27--
Total Non-current Assets*185.07183.45180.12178.28176.47--
Total Assets185.58184.11181.21179.48177.740.22
Accounts Payable1.270.100.100.110.05--
Total Current Liabilities1.290.130.130.130.080.24
Total Non-current Liabilities*6.046.046.046.046.040.00
Total Liabilities*7.336.166.166.176.110.24
Retained Earnings(6.81)(5.50)(5.07)(4.94)(4.79)(0.04)
Total Stockholder Equity(6.81)(5.50)(5.07)(4.94)(4.79)(0.02)

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q3 2024
Selling, General & Admin1.320.220.230.14------
Operating Income(1.32)(0.22)(0.23)(0.14)(0.16)(0.16)(0.03)
Pretax Income*0.311.391.521.731.691.69(0.03)
Tax Provision0.000.000.000.000.000.000.00
Net Income0.311.391.521.731.691.69(0.03)
Basic EPS--------0.070.070.00
Diluted EPS--------0.070.070.00

* Derived from reported values

Cash Flow Statement

(in thousands USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025
Operating Cash Flow(101.10)(275.11)(177.09)(115.69)(63.40)(108.50)