IntrinsicIntrinsic
← Scroll for more →

Nucor Corp (NUE)

Steel Works, Blast Furnaces & Rolling Mills (Coke Ovens)

Latest Price
$275.29
TTM P/E
21.99
Normalized P/E
16.60
TTM Div Yield
0.81%
Fwd Div Yield
0.81%
Book Value
97.45
P/B Ratio
2.82

Valuation metrics

adjust assumptions →
EPS: $7.52
Book value / share: $91.70
Formula: √(22.5 × EPS × BVPS)
Graham Number
$124.56
55% downside
Norm. op. income: $3.1B (median of 7yr)
Tax rate: 21%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$88.78
68% downside
Base FCF: $4.8B (median of recent 5yr)
Growth: -13%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$79.07
71% downside
EPS: $7.52
Target P/E: 17×
Formula: EPS × P/E
P/E Fair Value
$127.84
54% downside

Institutional Ownership

80.1% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
State Farm Mutual Automobile Insurance Co24.21M$5.39B10.61%--2026-06-30
BlackRock, Inc.19.99M$4.45B8.76%+729.0K2026-06-30
Vanguard Capital Management LLC14.87M$3.31B6.52%+404.2K2026-06-30
Vanguard Portfolio Management LLC12.20M$2.72B5.35%+461.8K2026-06-30
State Street Corp11.56M$2.58B5.07%-680.3K2026-06-30
Geode Capital Management, LLC6.09M$1.35B2.67%-81.0K2026-06-30
Norges Bank4.12M$917.0M1.80%+384.3K2026-06-30
Morgan Stanley3.96M$881.0M1.73%+127.6K2026-06-30
FMR LLC2.97M$662.0M1.30%+737.7K2026-06-30
Northern Trust Corp2.92M$650.0M1.28%-95.1K2026-06-30
View all institutional holders →