IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

NUCOR CORP (NUE)

Steel Works, Blast Furnaces & Rolling Mills (Coke Ovens)

Latest Price
$259.43
TTM P/E
--
Normalized P/E
15.45
Div Yield
0.64%
Book Value
96.71
P/B Ratio
2.68

Valuation metrics

adjust assumptions →
EPS: $7.52
Book value / share: $90.63
Formula: √(22.5 × EPS × BVPS)
Graham Number
$123.83
52% downside
Norm. op. income: $3.1B (median of 7yr)
Tax rate: 21%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$87.74
66% downside
Base FCF: $4.8B (median of recent 5yr)
Growth: -13%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$78.15
70% downside
EPS: $7.52
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$112.80
57% downside

Institutional Ownership

80.1% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
STATE FARM MUTUAL AUTOMOBILE INSURANCE CO24.21M$5.39B10.61%--2026-06-30
BlackRock, Inc.19.99M$4.45B8.76%+729.0K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC14.87M$3.31B6.52%+404.2K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC12.20M$2.72B5.35%+461.8K2026-06-30
STATE STREET CORP11.56M$2.58B5.07%-680.3K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC6.09M$1.35B2.67%-81.0K2026-06-30
NORGES BANK4.12M$917.0M1.80%+384.3K2026-06-30
MORGAN STANLEY3.96M$881.0M1.73%+127.6K2026-06-30
FMR LLC2.97M$662.0M1.30%+737.7K2026-06-30
NORTHERN TRUST CORP2.92M$650.0M1.28%-95.1K2026-06-30
View all institutional holders →