← Scroll for more →
NU Skin Enterprises, Inc. (NUS)
Wholesale-Drugs, Proprietaries & Druggists' Sundries
Latest Price
$4.65
TTM P/E
--
Normalized P/E
--
TTM Div Yield
--
Fwd Div Yield
--
Book Value
11.18
P/B Ratio
0.42
Valuation metrics
adjust assumptions →EPS: $3.18
Book value / share: $16.71
Formula: √(22.5 × EPS × BVPS)
Graham Number
$34.57
+596% upside
Norm. op. income: $111M (median of 7yr)
Tax rate: 32%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$16.38
+230% upside
Base FCF: $60M (median of recent 5yr)
Growth: 1%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$16.39
+230% upside
EPS: $3.18
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$47.70
+860% upside
Institutional Ownership
69.2% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 4.32M | $22.0M | 8.86% | +24.6K | 2026-06-30 |
| American Century Companies Inc | 2.30M | $12.0M | 4.73% | +280.1K | 2026-06-30 |
| Vanguard Capital Management LLC | 2.05M | $10.0M | 4.21% | -13.7K | 2026-06-30 |
| Dimensional Fund Advisors LP | 1.80M | $9.0M | 3.69% | +61.6K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 1.74M | $9.0M | 3.57% | +27.3K | 2026-06-30 |
| Renaissance Technologies LLC | 1.61M | $8.0M | 3.30% | -92.8K | 2026-06-30 |
| Charles Schwab Investment Management Inc | 1.45M | $7.0M | 2.98% | -690.4K | 2026-06-30 |
| Sixth Street Partners Management Company, L.P. | 1.45M | $7.0M | 2.98% | -- | 2026-06-30 |
| CastleKnight Management LP | 1.39M | $7.0M | 2.85% | +424.2K | 2026-06-30 |
| Geode Capital Management, LLC | 1.27M | $6.0M | 2.61% | +81.0K | 2026-06-30 |