Financial Statements — NUTX
Balance Sheet
(in millions USD)| Metric | Q2 2026 | Q1 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | 205.21 | 207.35 | 166.05 | 96.73 | 84.73 | 46.91 | 40.81 | 30.01 | 26.83 | 32.75 | 32.84 | 36.62 | 47.60 | 12.72 | 6.01 | 4.80 | 3.74 |
| Accounts Receivable | -- | -- | -- | -- | 295.08 | 62.75 | 60.66 | 61.53 | 53.21 | 50.68 | 50.98 | 61.48 | 94.65 | 0.79 | 0.43 | 0.33 | 0.35 |
| Inventory | 4.21 | 4.68 | 3.16 | 2.28 | 3.12 | 2.26 | 2.76 | 2.98 | 2.68 | 2.45 | 3.49 | 3.21 | 2.91 | -- | -- | -- | -- |
| Total Current Assets | 585.65 | 579.65 | 592.65 | 473.03 | 401.52 | 119.80 | 113.87 | 100.36 | 89.85 | 92.08 | 88.67 | 107.54 | 148.98 | 14.97 | 11.61 | 5.59 | 4.16 |
| Property, Plant & Equipment | 95.70 | 94.93 | 82.82 | 82.92 | 76.43 | 78.25 | 78.88 | 80.57 | 85.50 | 83.06 | 77.12 | 72.28 | 67.82 | 0.01 | 0.01 | 0.01 | 0.01 |
| Goodwill | 13.92 | 13.92 | 13.92 | 13.92 | 13.92 | 13.92 | 13.92 | 17.07 | 17.94 | 17.01 | 17.01 | 17.01 | 425.36 | 57.89 | 54.70 | 55.18 | 54.98 |
| Intangible Assets | 13.58 | 13.91 | 14.56 | 14.88 | 15.21 | 15.86 | 16.18 | 20.10 | 21.62 | 20.42 | 20.80 | 21.58 | 21.96 | 10.37 | 9.27 | 9.46 | 9.65 |
| Total Non-current Assets* | 378.98 | 377.67 | 371.87 | 368.00 | 360.40 | 318.69 | 308.53 | 303.93 | 389.78 | 344.16 | 341.43 | 326.98 | 722.81 | 68.36 | 71.66 | 71.77 | 71.78 |
| Total Assets | 964.63 | 957.32 | 964.52 | 841.03 | 761.92 | 438.49 | 422.40 | 404.28 | 479.63 | 436.23 | 430.10 | 434.52 | 871.79 | 83.33 | 83.27 | 77.36 | 75.94 |
| Accounts Payable | -- | -- | -- | -- | 19.84 | 10.32 | 16.74 | 17.22 | 17.60 | 16.42 | 15.05 | 17.74 | 19.95 | 3.68 | 3.33 | 3.81 | 4.34 |
| Short-term Debt | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 31.42 | 26.74 | -- | -- | -- | -- |
| Total Current Liabilities | 117.22 | 184.44 | 185.46 | 194.87 | 196.18 | 67.56 | 71.66 | 59.89 | 67.27 | 57.44 | 47.88 | 43.83 | 56.47 | 8.43 | 6.53 | 7.28 | 6.94 |
| Long-term Debt | 31.11 | 24.26 | 25.57 | 20.46 | 21.73 | 26.80 | 22.41 | 26.31 | 19.30 | 25.11 | 25.11 | 24.69 | 16.31 | -- | -- | -- | 0.00 |
| Total Non-current Liabilities* | 340.10 | 330.83 | 341.03 | 309.28 | 310.47 | 291.15 | 268.72 | 264.38 | 307.46 | 270.56 | 272.68 | 258.16 | 248.91 | 1.79 | 2.80 | 2.81 | 2.73 |
| Total Liabilities | 457.32 | 515.27 | 526.49 | 504.15 | 506.65 | 358.71 | 340.38 | 324.27 | 374.73 | 328.01 | 320.56 | 301.99 | 305.38 | 10.22 | 9.33 | 10.09 | 9.67 |
| Retained Earnings | (173.54) | (239.38) | (298.02) | (353.46) | (335.76) | (418.59) | (409.80) | (409.44) | (377.45) | (371.91) | (368.43) | (358.97) | 57.64 | (48.65) | (27.31) | (25.40) | (22.66) |
| Total Stockholder Equity* | 394.32 | 346.29 | 317.17 | 235.25 | 176.95 | 60.44 | 62.73 | 63.02 | 89.93 | 92.62 | 92.62 | 110.49 | 525.69 | 73.11 | 73.94 | 67.26 | 66.26 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 210.75 | 216.49 | 151.68 | 267.80 | 243.99 | 211.79 | 257.62 | 78.79 | 76.08 | 67.45 | 69.67 | 62.72 | 58.92 | 56.33 | 126.64 | 29.00 | 58.05 | 6.21 | 5.92 | 5.57 |
| Cost of Revenue* | 69.47 | 124.76 | 105.54 | 112.92 | 119.06 | 93.45 | 115.99 | 56.88 | 53.52 | 57.30 | 56.46 | 55.66 | 49.28 | 51.48 | 93.43 | 55.47 | 53.06 | 4.49 | 4.49 | 4.38 |
| Gross Profit | 141.28 | 91.73 | 46.14 | 154.88 | 124.92 | 118.34 | 141.63 | 21.92 | 22.56 | 10.16 | 13.21 | 7.07 | 9.65 | 4.85 | 33.21 | (26.47) | 4.99 | 1.72 | 1.43 | 1.19 |
| Research & Development | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.07 | 0.08 | 0.07 |
| Selling, General & Admin | 16.68 | 14.38 | 17.82 | 11.30 | 12.50 | 10.04 | 12.75 | 9.87 | 10.65 | 8.66 | 8.50 | 7.79 | 9.76 | 7.18 | (6.31) | 4.08 | 2.49 | 17.78 | 4.23 | 1.74 |
| Total Operating Expenses | 19.56 | 10.47 | 15.22 | 24.51 | 91.25 | 37.68 | 27.34 | 12.25 | 17.26 | 8.71 | 39.36 | 7.89 | 10.01 | 9.29 | (16.95) | 412.54 | 6.37 | 18.08 | 4.54 | 2.01 |
| Operating Income | 121.72 | 81.27 | 30.92 | 130.37 | 33.68 | 80.66 | 114.29 | 9.66 | 5.30 | 1.45 | (26.14) | (0.82) | (0.36) | (4.45) | 50.16 | (439.01) | (1.38) | (16.37) | (3.11) | (0.82) |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | 4.44 | 4.24 | 4.10 | 4.84 | 3.14 | 2.86 | 3.40 | 3.85 | -- | -- | 1.56 |
| Pretax Income | 117.09 | 76.56 | 25.89 | 123.94 | 23.73 | 71.22 | 108.65 | (2.58) | 3.90 | (0.15) | (30.71) | (4.87) | (5.08) | (7.83) | 42.54 | (441.78) | (3.82) | (16.58) | (5.58) | (1.80) |
| Tax Provision | 20.77 | 13.80 | 9.29 | 27.14 | 7.59 | 20.41 | 9.15 | 4.58 | 0.89 | 0.39 | (3.00) | (0.34) | (0.82) | (0.91) | 1.99 | (8.54) | 19.65 | (0.01) | (1.92) | -- |
| Net Income | 65.84 | 46.81 | 11.83 | 55.44 | (17.70) | 21.22 | 61.61 | (8.79) | (0.36) | (0.36) | (31.62) | (5.54) | (3.48) | (5.15) | 48.51 | (433.24) | (23.48) | (16.57) | (4.63) | (1.80) |
| Basic EPS | 9.58 | 6.70 | 3.16 | 8.27 | (2.95) | 3.74 | 12.05 | (1.72) | (0.07) | (0.01) | (0.04) | (0.01) | (0.01) | (0.01) | 0.00 | (0.65) | (0.03) | -- | -- | -- |
| Diluted EPS | 9.38 | 6.52 | 3.11 | 7.76 | (2.95) | 3.33 | 11.51 | (1.72) | (0.07) | (0.01) | (0.04) | (0.01) | (0.01) | (0.01) | 0.00 | (0.65) | (0.03) | -- | -- | -- |
* Derived from reported values
Cash Flow Statement
(in millions USD)| Metric | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | 34.20 | 75.52 | 70.39 | 99.51 | 27.26 | 50.97 | 0.05 | 6.79 | 13.26 | 3.05 | (1.78) | 1.97 | 0.01 | 1.05 | 4.51 | (7.30) | 55.78 | (2.38) | (2.73) | (1.58) |
| Capital Expenditures | 2.54 | 1.20 | 1.41 | 0.30 | 0.75 | 0.06 | 0.40 | 0.62 | 0.56 | 0.73 | (0.83) | 2.88 | 3.07 | 4.38 | (7.88) | 5.89 | 21.71 | 0.00 | -- | -- |
| Free Cash Flow* | 31.66 | 74.32 | 68.98 | 99.21 | 26.51 | 50.90 | (0.34) | 6.17 | 12.70 | 2.32 | (0.95) | (0.91) | (3.06) | (3.32) | 12.39 | (13.19) | 34.07 | (2.38) | -- | -- |
| Investing Cash Flow | (2.54) | (1.20) | (5.07) | (0.30) | 0.20 | (0.06) | (3.34) | (0.27) | (1.27) | (0.73) | 0.87 | (3.62) | (3.07) | (5.42) | 7.88 | (5.89) | (6.14) | (0.18) | 5.16 | (1.09) |
| Financing Cash Flow | (35.19) | (49.55) | (45.79) | (29.90) | (15.45) | (6.81) | (2.99) | (0.42) | (1.19) | 5.69 | (3.91) | (4.28) | 2.98 | 2.95 | (14.75) | 2.21 | (35.56) | (0.04) | 6.88 | 3.89 |
* Derived from reported values