IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — NUVB

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.260.130.100.250.050.030.030.030.020.050.030.140.100.110.340.450.64
Short-term Investments0.400.410.450.360.410.520.540.560.590.580.620.540.600.630.450.360.19
Inventory0.020.020.010.000.00------------------------
Total Current Assets0.730.590.580.620.480.560.590.610.630.640.650.680.710.750.800.810.83
Property, Plant & Equipment0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Intangible Assets0.010.010.010.010.000.000.00--------------------
Total Non-current Assets*0.020.020.020.020.020.010.010.010.010.000.000.010.010.000.000.000.00
Total Assets0.740.610.600.650.490.570.590.610.630.640.660.690.720.750.800.810.83
Accounts Payable0.010.020.020.020.010.010.010.000.000.000.000.000.010.010.010.000.01
Short-term Debt0.010.010.010.010.010.010.01--------------------
Total Current Liabilities0.090.080.070.070.050.060.050.020.020.010.010.010.020.020.010.010.01
Long-term Debt0.240.050.050.05--------------------------
Total Non-current Liabilities*0.400.210.210.210.020.010.010.000.000.000.000.000.010.010.020.020.02
Total Liabilities0.490.290.280.270.070.070.060.020.020.020.020.020.030.030.030.030.03
Retained Earnings(1.17)(1.11)(1.08)(1.02)(0.96)(0.86)(0.82)(0.36)(0.33)(0.31)(0.29)(0.25)(0.22)(0.18)0.140.120.10
Total Stockholder Equity0.250.320.330.370.420.500.260.590.610.620.640.670.690.720.770.790.81

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue31.6983.2341.8713.124.833.085.710.731.440.000.000.000.00--------------
Cost of Revenue------3.352.582.094.221.521.35----------------------
Gross Profit------9.772.260.991.50(0.79)0.09----------------------
Research & Development30.6635.0534.3028.8527.3624.6029.3027.7329.2512.8415.3518.5618.5918.7916.8721.2928.9220.7322.0017.12
Selling, General & Admin42.5938.3140.3337.3638.4835.3926.1419.5816.167.365.487.787.547.737.468.048.957.467.615.67
Total Operating Expenses82.7279.3583.9266.2165.8559.9955.4447.31470.4720.2020.8326.3426.1326.5224.3329.3437.8728.1929.6122.79
Operating Income(51.04)3.88(34.04)(56.43)(63.59)(59.00)(53.94)(48.10)(470.38)(20.20)(20.83)(26.34)(26.13)(26.52)(24.33)(29.34)(37.87)(28.19)(29.61)(22.79)
Interest Expense------5.120.27------0.13----------------------
Pretax Income(62.84)5.40(36.59)(55.79)(59.01)(53.24)(49.44)(41.21)(462.49)(14.79)(13.79)(19.65)(20.64)(21.73)(20.84)(27.20)(34.86)(21.29)(25.13)(21.98)
Tax Provision0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Net Income(62.84)5.40(36.59)(55.79)(59.01)(53.24)(49.44)(41.21)(462.49)(14.79)(13.79)(19.65)(20.64)(21.73)(20.84)(27.20)(34.86)(21.29)(25.13)(21.98)
Basic EPS(0.18)0.02(0.11)(0.16)(0.17)(0.16)0.00(0.15)(1.89)(0.07)(0.07)(0.09)(0.09)(0.10)(0.09)(0.12)(0.16)------
Diluted EPS(0.18)0.01(0.11)(0.16)(0.17)(0.16)0.00(0.15)(1.89)(0.07)(0.07)(0.09)(0.09)(0.10)(0.09)(0.12)(0.16)------

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(42.97)5.07(29.73)(52.89)(48.18)(42.63)(46.30)(31.08)(37.32)(15.70)(15.03)(16.15)(17.48)(19.33)(16.17)(28.09)(26.92)(24.93)(23.48)(13.15)
Capital Expenditures------8.00--------------------------------
Free Cash Flow*------(60.89)--------------------------------
Investing Cash Flow5.99(43.64)87.08(96.62)54.8854.1851.7729.1234.277.5433.16(9.59)37.35(52.00)(21.83)64.2026.63(5.55)(189.26)(91.72)
Financing Cash Flow170.530.048.060.50193.420.55(0.90)(1.54)2.750.020.120.080.130.300.410.26(3.60)4.260.54(0.03)

* Derived from reported values