IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — NVDA

Balance Sheet

(in billions USD)
MetricQ2 2027Q1 2027Q3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021
Cash & Equivalents22.4413.2411.4911.6415.239.118.567.595.525.785.082.803.013.891.295.630.982.25
Short-term Investments----49.1245.1538.4629.3826.2423.8512.7610.2410.2410.3414.0216.4518.0114.0311.697.89
Accounts Receivable63.0640.7133.3927.8122.1317.6914.1312.378.317.074.084.915.325.443.953.593.022.55
Inventory31.5825.8019.7814.9611.337.656.685.864.784.324.614.453.893.162.232.111.991.50
Total Current Assets197.41151.00116.49102.2289.9467.6459.6353.7332.6628.8024.8823.2227.4229.5825.8125.8118.1314.39
Property, Plant & Equipment14.2912.409.789.147.145.344.894.013.843.803.743.773.232.922.512.362.272.06
Goodwill21.1320.896.265.765.504.724.624.454.434.434.434.374.374.374.304.194.194.19
Intangible Assets3.003.120.940.760.770.840.950.991.251.401.541.852.042.212.452.482.612.86
Total Non-current Assets*122.86108.4844.6638.5235.3228.3725.5923.3421.4920.7619.5817.2716.0615.6414.8312.8412.6712.49
Total Assets320.27259.47161.15140.74125.2596.0185.2377.0754.1549.5644.4640.4943.4845.2140.6338.6530.8026.88
Accounts Payable15.0613.108.629.067.335.353.682.722.381.931.141.492.422.001.661.471.221.10
Short-term Debt1.001.001.00----0.000.001.251.251.251.251.251.25--0.001.001.001.00
Total Current Liabilities43.0243.8826.0824.2626.5416.4813.9715.229.1010.337.266.867.575.563.614.454.003.67
Long-term Debt33.378.478.478.478.468.468.469.719.719.7110.9510.9510.9510.9510.9411.946.966.96
Total Non-current Liabilities*48.2720.1216.1816.3514.8713.6413.1012.7111.7811.7212.6812.2812.0513.3313.2213.068.027.88
Total Liabilities91.2964.0042.2540.6141.4130.1127.0727.9320.8822.0519.9419.1419.6318.8916.8317.5012.0211.55
Retained Earnings219.16185.04107.9188.7472.1653.9545.9636.6020.3614.9212.129.9012.9715.7625.3623.0020.7217.55
Total Stockholder Equity228.98195.47118.90100.1383.8465.9058.1649.1433.2727.5024.5221.3523.8526.3223.8021.1518.7715.33

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2027Q1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022
Total Revenue96.2281.6168.1357.0146.7444.0639.3335.0830.0426.0422.1018.1213.517.196.055.936.708.297.647.10
Cost of Revenue24.0820.4617.0315.1612.8917.3910.618.937.475.645.314.724.052.542.222.753.792.862.642.47
Gross Profit72.1461.1651.0941.8533.8526.6728.7226.1622.5720.4116.7913.409.464.653.833.182.925.435.004.63
Research & Development7.056.325.514.714.293.993.713.393.092.722.472.292.041.881.951.951.821.621.471.40
Selling, General & Admin1.351.301.281.131.121.040.980.900.840.780.710.690.620.630.630.630.590.590.560.56
Total Operating Expenses8.417.626.795.845.415.034.694.293.933.503.182.982.662.512.582.582.423.562.031.96
Operating Income63.7353.5444.3036.0128.4421.6424.0321.8718.6416.9113.6210.426.802.141.260.600.501.872.972.67
Interest Expense------------------0.060.060.060.070.070.060.070.070.070.060.06
Pretax Income71.5169.9050.4037.9431.2121.9125.2222.3219.2117.2814.1110.526.982.211.290.610.481.812.872.64
Tax Provision11.8211.587.446.034.783.143.133.012.622.401.821.280.790.17(0.13)(0.07)(0.18)0.19(0.14)0.17
Net Income59.6958.3242.9631.9126.4218.7722.0919.3116.6014.8812.299.246.192.041.410.680.661.623.002.46
Basic EPS2.472.401.771.311.080.77(4.54)0.790.686.044.973.752.500.830.580.270.260.65(1.11)0.99
Diluted EPS2.462.391.761.301.080.76(4.49)0.780.675.984.923.712.480.820.570.270.260.64(1.09)0.97

Cash Flow Statement

(in billions USD)
MetricQ2 2027Q1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022
Operating Cash Flow24.0850.3436.1923.7515.3727.4116.6317.6314.4915.3511.507.336.352.912.250.391.271.733.031.52
Capital Expenditures2.681.761.281.641.901.231.080.810.980.370.250.82--------------0.22
Free Cash Flow*21.4048.5934.9022.1213.4726.1915.5516.8113.5114.9811.256.52--------------1.30
Investing Cash Flow(8.69)(26.43)(30.86)(9.02)(7.13)(5.22)(7.20)(4.35)(3.18)(5.69)(6.11)(3.17)(0.45)(0.84)-0.003.151.622.61(1.59)(4.44)
Financing Cash Flow(6.18)(21.28)(6.21)(14.88)(11.83)(15.55)(9.95)(12.74)(10.32)(9.35)(3.63)(4.53)(5.10)(0.38)(1.66)(3.75)(3.76)(2.45)(0.74)(1.42)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ2 2027Q1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022
Dividends Per Share0.250.010.010.010.010.01(0.03)0.010.010.040.040.040.040.04(0.08)0.040.040.040.040.04