IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — NVNIW

Balance Sheet

(in millions BRL)
MetricQ2 2025Q2 2024
Cash & Equivalents16.4013.25
Total Current Assets62.6967.95
Goodwill170.99204.10
Total Non-current Assets304.27356.83
Total Assets366.96424.77
Total Current Liabilities376.36419.01
Total Non-current Liabilities90.6182.54
Total Liabilities466.97501.55
Retained Earnings(588.09)(482.50)
Total Stockholder Equity(100.00)(76.77)

Income Statement

(in millions BRL) (except per-share rows)
MetricQ2 2025Q2 2024
Total Revenue98.1892.15
Cost of Revenue*36.2235.83
Gross Profit61.9556.33
Selling, General & Admin41.8631.94
Total Operating Expenses*93.8942.17
Operating Income(31.93)14.16
Pretax Income(52.83)(28.07)
Tax Provision4.425.13
Net Income(54.33)(33.20)
Basic EPS(0.59)(1.02)
Diluted EPS(0.59)(1.02)

* Derived from reported values

Cash Flow Statement

(in millions BRL)
MetricQ2 2025Q2 2024
Operating Cash Flow(32.39)17.22
Investing Cash Flow26.20(7.76)
Financing Cash Flow12.04(7.61)