IntrinsicIntrinsic
← Scroll for more →

Nvr Inc (NVR)

Operative Builders

Latest Price
$6018.95
TTM P/E
15.64
Normalized P/E
13.37
TTM Div Yield
--
Fwd Div Yield
--
Book Value
1256.33
P/B Ratio
4.79

Valuation metrics

adjust assumptions →
EPS: $436.55
Book value / share: $1380.61
Formula: √(22.5 × EPS × BVPS)
Graham Number
$3,682.51
36% downside
Norm. op. income: $1.8B (median of 7yr)
Tax rate: 20%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$5,703.06
2% downside
Base FCF: $1.3B (median of recent 5yr)
Growth: -0%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$6,187.81
+7% upside
EPS: $436.55
Target P/E: 13×
Formula: EPS × P/E
P/E Fair Value
$5,675.15
2% downside

Institutional Ownership

85.8% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.294.2K$2.00B10.98%+12.2K2026-06-30
Vanguard Capital Management LLC174.9K$1.19B6.53%-2.7K2026-06-30
Capital Research Global Investors163.8K$1.12B6.12%+8792026-06-30
State Street Corp128.8K$877.0M4.81%+1.2K2026-06-30
Vanguard Portfolio Management LLC113.2K$771.0M4.23%-6.1K2026-06-30
Geode Capital Management, LLC73.7K$500.0M2.75%+382026-06-30
Boston Partners60.8K$413.0M2.27%+2.8K2026-06-30
Principal Financial Group Inc58.5K$398.0M2.19%+2902026-06-30
AQR Capital Management LLC49.1K$334.0M1.83%+40.2K2026-06-30
Invesco Ltd.46.8K$318.0M1.75%+3.8K2026-06-30
View all institutional holders →