IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

NVR INC (NVR)

Operative Builders

Latest Price
$6299.56
TTM P/E
16.37
Normalized P/E
14.16
Div Yield
--
Book Value
1238.08
P/B Ratio
5.09

Valuation metrics

adjust assumptions →
EPS: $436.55
Book value / share: $1380.61
Formula: √(22.5 × EPS × BVPS)
Graham Number
$3,682.51
42% downside
Norm. op. income: $1.8B (median of 7yr)
Tax rate: 20%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$5,703.06
9% downside
Base FCF: $1.3B (median of recent 5yr)
Growth: -0%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$6,187.81
2% downside
EPS: $436.55
Target P/E: 14×
Formula: EPS × P/E
P/E Fair Value
$6,111.70
3% downside

Institutional Ownership

85.2% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.294.2K$2.00B10.90%+12.2K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC174.9K$1.19B6.48%-2.7K2026-06-30
Capital Research Global Investors163.8K$1.12B6.07%+8792026-06-30
STATE STREET CORP128.8K$877.0M4.77%+1.2K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC113.2K$771.0M4.20%-6.1K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC73.7K$500.0M2.73%+382026-06-30
Boston Partners60.8K$413.0M2.25%+2.8K2026-06-30
PRINCIPAL FINANCIAL GROUP INC58.5K$398.0M2.17%+2902026-06-30
AQR CAPITAL MANAGEMENT LLC49.1K$334.0M1.82%+40.2K2026-06-30
Invesco Ltd.46.8K$318.0M1.73%+3.8K2026-06-30
View all institutional holders →