IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — NVRI

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026
Cash & Equivalents0.250.11
Accounts Receivable0.250.29
Inventory0.130.17
Total Current Assets0.790.72
Property, Plant & Equipment0.410.69
Goodwill0.370.75
Intangible Assets0.010.27
Total Non-current Assets*0.931.98
Total Assets1.722.70
Accounts Payable0.150.26
Short-term Debt0.000.01
Total Current Liabilities0.550.64
Long-term Debt0.381.56
Total Non-current Liabilities*0.491.79
Total Liabilities1.042.43
Retained Earnings1.131.20
Total Stockholder Equity0.640.23

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026
Total Revenue187.34549.80
Research & Development0.650.47
Selling, General & Admin49.0691.46
Operating Income(244.42)0.79
Interest Expense8.2427.83
Pretax Income(256.32)(32.80)
Tax Provision40.55(24.39)
Net Income(395.99)(10.66)
Basic EPS(14.21)(0.13)
Diluted EPS(14.21)(0.13)

Cash Flow Statement

(in billions USD)
MetricQ2 2026Q1 2026
Operating Cash Flow(0.30)0.02
Capital Expenditures0.030.03
Free Cash Flow*(0.33)(0.01)
Investing Cash Flow1.67(0.03)
Financing Cash Flow(1.19)0.01

* Derived from reported values