IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Envista Holdings Corp (NVST)

Dental Equipment & Supplies

Latest Price
$24.73
TTM P/E
--
Normalized P/E
--
Div Yield
--
Book Value
19.00
P/B Ratio
1.30

Valuation metrics

adjust assumptions →
EPS: $0.28
Book value / share: $18.96
Formula: √(22.5 × EPS × BVPS)
Graham Number
$10.93
56% downside
Norm. op. income: $216M (median of 7yr)
Tax rate: 21%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$8.98
64% downside
Base FCF: $230M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$22.54
9% downside
EPS: $0.28
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$4.20
83% downside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.18.44M$485.0M11.48%+584.7K2026-06-30
ARIEL INVESTMENTS, LLC9.82M$258.0M6.11%-1.05M2026-06-30
DIMENSIONAL FUND ADVISORS LP9.57M$252.0M5.96%-214.0K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC7.49M$197.0M4.66%-79.1K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC7.34M$193.0M4.57%+19.3K2026-06-30
MORGAN STANLEY6.44M$169.0M4.01%-2.36M2026-06-30
Gates Capital Management, Inc.5.55M$146.0M3.46%+189.7K2026-06-30
STATE STREET CORP5.33M$140.0M3.32%+100.5K2026-06-30
ALLIANCEBERNSTEIN L.P.5.21M$132.0M3.25%+185.0K2026-06-30
ARROWSTREET CAPITAL, LIMITED PARTNERSHIP4.85M$127.0M3.02%+1.99M2026-06-30
View all institutional holders →