nVent Electric plc (NVT)
Special Industry Machinery (No Metalworking Machinery)
Latest Price
$146.64
TTM P/E
39.96
Normalized P/E
43.35
Div Yield
0.56%
Book Value
24.64
P/B Ratio
5.95
Valuation metrics
adjust assumptions →EPS: $4.31
Book value / share: $22.66
Formula: √(22.5 × EPS × BVPS)
Graham Number
$46.88
68% downside
Norm. op. income: $440M (median of 7yr)
Tax rate: 15%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$14.52
90% downside
Base FCF: $372M (median of recent 5yr)
Growth: 7%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$37.01
75% downside
EPS: $4.31
Target P/E: 43×
Formula: EPS × P/E
P/E Fair Value
$185.33
+26% upside