IntrinsicIntrinsic
← Scroll for more →

nVent Electric plc (NVT)

Special Industry Machinery (No Metalworking Machinery)

Latest Price
$125.98
TTM P/E
30.28
Normalized P/E
36.15
TTM Div Yield
0.66%
Fwd Div Yield
0.67%
Book Value
25.45
P/B Ratio
4.95

Valuation metrics

adjust assumptions →
EPS: $4.31
Book value / share: $23.06
Formula: √(22.5 × EPS × BVPS)
Graham Number
$47.29
66% downside
Norm. op. income: $440M (median of 7yr)
Tax rate: 15%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$14.77
89% downside
Base FCF: $372M (median of recent 5yr)
Growth: 7%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$37.67
73% downside
EPS: $4.31
Target P/E: 41×
Formula: EPS × P/E
P/E Fair Value
$176.71
+28% upside