IntrinsicIntrinsic
← Scroll for more →

Financial Statements — NVTS

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Cash & Equivalents557.41221.01236.86150.55161.1975.1386.7498.61112.00129.68152.84176.70177.75100.82110.34124.79240.50253.80268.250.01
Accounts Receivable4.773.733.629.7912.4812.4313.9821.0922.6822.2025.8617.5715.157.429.1310.869.419.628.26--
Inventory19.5114.9313.2814.6715.1216.0615.4821.2825.1633.1823.1715.9018.9018.8719.0617.0414.0013.1311.98--
Total Current Assets602.39246.25259.90178.84192.87108.30120.27145.15164.58191.08208.48214.69216.09130.00142.15156.08266.25279.54291.370.32
Property, Plant & Equipment8.579.129.7814.3714.5214.7115.4213.0613.2611.779.158.397.266.846.535.724.272.472.30--
Goodwill163.22163.22163.22163.22163.22163.22163.22163.22163.22163.22163.22163.22163.22161.44161.53160.301.18------
Intangible Assets43.7948.5253.2657.9962.7367.4671.0275.6880.3985.1789.9496.18100.85105.57105.62110.460.420.080.17--
Total Non-current Assets*230.04235.1224.09251.37256.58262.5332.80274.26274.47276.81277.06279.23283.07285.97283.11287.0820.077.374.23253.08
Total Assets832.43481.37500.47430.21449.44370.83389.98419.41439.05467.89485.55493.92499.15415.97425.26443.17286.32286.90295.60253.40
Total Current Liabilities27.6456.8552.1222.5423.4319.3121.1425.9628.9541.9750.3845.3935.9523.4720.3518.6415.5812.8810.730.30
Long-term Debt----------------------------0.001.322.122.923.72--
Total Non-current Liabilities*3.384.474.6936.6937.149.7020.8212.6222.0028.0054.5545.1979.7947.8920.1542.4223.8674.29219.3432.96
Total Liabilities31.0261.3256.8159.2260.5629.0141.9738.5850.9569.97104.9390.57115.7471.3640.5061.0639.4487.17230.0733.26
Retained Earnings(763.74)(535.52)(501.74)(469.92)(450.69)(401.61)(384.79)(344.93)(326.20)(303.87)(300.19)(267.61)(275.13)(216.60)(154.75)(147.63)(115.04)(148.87)(228.67)(32.86)
Total Stockholder Equity*801.41420.05443.66370.99388.88341.82348.01380.83388.10397.92380.62403.35383.41344.60381.13377.69246.88199.7465.54(32.85)
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue10.538.607.3010.1114.4914.0217.9821.6820.4723.1826.0621.9818.0613.3612.3510.248.616.747.345.63
Cost of Revenue6.455.364.516.2812.168.7115.7613.0712.4813.6615.0714.8810.577.877.349.855.033.784.09--
Gross Profit4.083.242.783.832.335.312.227.107.999.5210.9920.087.495.495.010.393.592.963.25--
Research & Development13.1514.5712.3913.2811.5012.6718.9717.8318.9720.2318.0916.5516.7917.3913.9613.349.6113.4111.50--
Selling, General & Admin13.0411.2510.485.237.7511.7416.3515.0415.3816.0914.9214.4213.1519.0615.3424.4813.9924.5427.660.26
Total Operating Expenses31.2731.0044.1823.2523.9830.6141.2137.5939.1341.0937.7835.7534.7240.9536.2137.8223.6037.9639.16--
Operating Income(27.19)(27.77)(41.39)(19.41)(21.65)(25.30)(38.99)(28.97)(31.14)(31.57)(26.79)(28.65)(27.22)(35.47)(31.20)(37.43)(20.01)(34.99)(66.63)(0.26)
Pretax Income(228.15)(33.72)(32.70)(18.93)(48.80)(16.47)--(18.60)(22.27)(3.61)(33.08)7.54(58.62)(62.30)(20.86)(42.96)34.1179.80(119.84)--
Tax Provision0.070.07(0.06)(0.02)0.050.08(0.60)0.130.060.07(0.50)0.02(0.10)0.06(12.95)(10.13)0.270.000.01--
Net Income(228.22)(33.78)(31.81)(19.23)(49.07)(16.83)(39.86)(18.73)(22.33)(3.68)(32.58)7.52(58.53)(61.85)(7.13)(32.59)33.8479.79(146.42)4.32
Basic EPS(0.95)(0.15)(0.14)(0.09)(0.25)(0.09)(0.22)(0.10)(0.12)(0.02)(0.16)0.04(0.35)(0.39)(0.15)(0.24)0.270.67(2.27)--
Diluted EPS(0.95)(0.15)(0.14)(0.09)(0.25)(0.09)(0.22)(0.10)(0.12)(0.02)(0.16)0.04(0.35)(0.39)(0.12)(0.24)0.260.61(2.27)--
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(31.99)(16.36)(8.11)(10.02)(11.23)(13.53)(10.19)(13.72)(15.12)(19.78)(22.66)(0.24)(9.28)(7.92)(8.96)(17.15)(7.78)(10.60)(39.85)(0.15)
Capital Expenditures0.230.390.050.710.680.040.560.572.742.901.371.710.890.821.161.182.010.29----
Free Cash Flow*(32.21)(16.75)(8.16)(10.73)(11.91)(13.57)(10.75)(14.29)(17.87)(22.68)(24.03)(1.95)(10.17)(8.73)(10.12)(18.33)(9.79)(10.89)----
Investing Cash Flow(1.65)(0.39)-0.00(0.71)(0.63)(0.04)(0.56)(0.57)(2.74)(5.40)(1.37)(1.71)(0.89)(1.81)(1.16)(98.39)(5.07)(2.99)----
Financing Cash Flow368.541.5295.490.6197.590.950.380.910.182.020.170.9087.090.22(4.33)(0.17)(0.45)(0.86)274.58-0.00
← Scroll for more columns →

* Derived from reported values