NEWS CORP (NWS)

Newspapers: Publishing or Publishing & Printing

Latest Price

$32.71

TTM P/E

16.36

Normalized P/E

34.22

Div Yield

Book Value

15.33

P/B Ratio

2.13

Valuation metrics

EPS: $1.03

Book value / share: $15.27

Formula: √(22.5 × EPS × BVPS)

Graham Number

$18.81

43% downside

Norm. op. income: $546M (median of 7yr)

Tax rate: 29%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$7.09

79% downside

Base FCF: $602M (median of recent 5yr)

Growth: 1%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$14.12

57% downside

EPS: $1.03

Target P/E: 35×

Formula: EPS × P/E

P/E Fair Value

$36.05

+9% upside

15.7% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
SOF Ltd	9.78M	$274.0M	1.76%	--	2026-06-30
Independent Franchise Partners LLP	9.02M	$253.0M	1.62%	-87.9K	2026-06-30
STATE STREET CORP	8.59M	$241.0M	1.54%	-3.10M	2026-06-30
BlackRock, Inc.	7.60M	$213.0M	1.37%	+103.6K	2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC	6.22M	$174.0M	1.12%	+141.3K	2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC	5.24M	$147.0M	0.94%	-69.2K	2026-06-30
GEODE CAPITAL MANAGEMENT, LLC	3.97M	$111.0M	0.71%	+86.1K	2026-06-30
Perpetual Ltd	2.51M	$70.0M	0.45%	+24.7K	2026-06-30
DIMENSIONAL FUND ADVISORS LP	2.44M	$68.0M	0.44%	+681.7K	2026-06-30
Starboard Value LP	2.43M	$68.0M	0.44%	-158.0K	2026-06-30