IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

NEWS CORP (NWSA)

Newspapers: Publishing or Publishing & Printing

Latest Price
$29.44
TTM P/E
14.72
Normalized P/E
30.80
Div Yield
--
Book Value
15.33
P/B Ratio
1.92

Valuation metrics

adjust assumptions →
EPS: $1.03
Book value / share: $15.27
Formula: √(22.5 × EPS × BVPS)
Graham Number
$18.81
36% downside
Norm. op. income: $546M (median of 7yr)
Tax rate: 29%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$7.09
76% downside
Base FCF: $602M (median of recent 5yr)
Growth: 1%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$14.12
52% downside
EPS: $1.03
Target P/E: 31×
Formula: EPS × P/E
P/E Fair Value
$31.93
+8% upside

Institutional Ownership

65.4% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
Independent Franchise Partners LLP32.07M$796.0M5.54%+1.15M2026-06-30
BlackRock, Inc.31.06M$771.0M5.36%+1.17M2026-06-30
STATE STREET CORP30.26M$751.0M5.23%-8.55M2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC25.71M$638.0M4.44%-429.6K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC17.68M$438.0M3.05%+869.7K2026-06-30
59 North Capital Management, LP13.23M$328.0M2.29%+781.8K2026-06-30
Dodge & Cox12.54M$311.0M2.17%+281.9K2026-06-30
Point72 Asset Management, L.P.12.25M$304.0M2.12%-3.89M2026-06-30
PRICE T ROWE ASSOCIATES INC /MD/10.92M$271.0M1.89%-2.53M2026-06-30
GEODE CAPITAL MANAGEMENT, LLC10.72M$265.0M1.85%+41.1K2026-06-30
View all institutional holders →