Intrinsic
Screener
Valuation
Movers
Economy
Bonds
Institutions
Business Summaries
Updates
Go
Sign In
Screener
Summaries
Updates
Institutions
Sign In
More
↑
Overview
Financials
Chart
Business Summary
Filings
Ownership
Valuation
NEIGHBORHOOD INTELLIGENCE, INC.
(NXH)
Retail-Catalog & Mail-Order Houses
Latest Price
$3.39
TTM P/E
--
Normalized P/E
--
Div Yield
--
Book Value
3.00
P/B Ratio
1.13
Valuation metrics
adjust assumptions →
Base FCF:
$67M (median of recent 5yr)
Growth:
-15%/yr (median YOY, capped at 25%)
Discount rate:
10%
Terminal growth:
3%
Projection horizon:
10 years
DCF Fair Value
$6.23
+84% upside