IntrinsicIntrinsic
← Scroll for more →

New York Times Co (NYT)

Newspapers: Publishing or Publishing & Printing

Latest Price
$70.17
TTM P/E
29.24
Normalized P/E
42.51
TTM Div Yield
1.17%
Fwd Div Yield
1.17%
Book Value
12.63
P/B Ratio
5.55

Valuation metrics

adjust assumptions →
EPS: $2.09
Book value / share: $12.38
Formula: √(22.5 × EPS × BVPS)
Graham Number
$24.12
65% downside
Norm. op. income: $268M (median of 7yr)
Tax rate: 23%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$16.35
76% downside
Base FCF: $338M (median of recent 5yr)
Growth: 19%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$101.89
+47% upside
EPS: $2.09
Target P/E: 42×
Formula: EPS × P/E
P/E Fair Value
$87.78
+26% upside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.15.74M$1.10B9.71%+608.9K2026-06-30
Berkshire Hathaway Inc15.70M$1.10B9.69%+553.5K2026-06-30
AQR Capital Management LLC9.05M$633.0M5.59%+871.3K2026-06-30
Linonia Partnership LP9.03M$632.0M5.57%--2026-06-30
T. Rowe Price Investment Management, Inc.8.05M$563.0M4.97%-1.31M2026-06-30
Vanguard Portfolio Management LLC7.33M$513.0M4.52%-347.9K2026-06-30
Vanguard Capital Management LLC6.49M$453.0M4.00%-494.8K2026-06-30
State Street Corp5.04M$352.0M3.11%-81.3K2026-06-30
Darsana Capital Partners LP5.00M$349.0M3.09%-38.7K2026-06-30
Geode Capital Management, LLC4.86M$340.0M3.00%+589.1K2026-06-30
View all institutional holders →