Financial Statements — OCC
Balance Sheet
(in millions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.30 | 0.15 | 0.13 | 0.42 | 0.89 | 0.13 | 0.80 | 1.09 | 0.22 | 0.19 | 0.19 | 0.19 | 0.24 | 0.14 | 0.12 | 0.36 | 0.45 |
| Accounts Receivable | 11.84 | 11.08 | 8.08 | 11.08 | 9.11 | 8.21 | 8.59 | 8.30 | 7.40 | 9.30 | 9.91 | 10.15 | 10.55 | 8.39 | 9.11 | 8.64 | 6.26 |
| Inventory | 22.94 | 21.27 | 20.89 | 18.70 | 19.06 | 19.10 | 19.26 | 21.49 | 23.02 | 24.95 | 22.26 | 18.69 | 18.65 | 17.91 | 15.74 | 16.83 | 17.38 |
| Total Current Assets | 35.57 | 32.95 | 29.64 | 30.69 | 29.59 | 28.02 | 29.19 | 31.45 | 31.84 | 36.50 | 33.11 | 29.40 | 32.07 | 29.09 | 28.93 | 29.66 | 24.49 |
| Property, Plant & Equipment | 6.61 | 6.54 | 6.59 | 6.64 | 6.67 | 6.82 | 6.99 | 7.08 | 7.13 | 7.21 | 7.30 | 7.50 | 7.65 | 7.79 | 8.16 | 8.37 | 8.58 |
| Intangible Assets | 0.47 | 0.48 | 0.49 | 0.49 | 0.49 | 0.50 | 0.53 | 0.54 | 0.55 | 0.58 | 0.61 | 0.63 | 0.63 | 0.64 | 0.65 | 0.66 | 0.67 |
| Total Non-current Assets* | 9.29 | 9.46 | 9.13 | 9.48 | 9.48 | 9.79 | 8.41 | 8.43 | 8.65 | 9.05 | 9.39 | 9.61 | 9.71 | 10.01 | 10.49 | 10.81 | 10.88 |
| Total Assets | 44.85 | 42.41 | 38.77 | 40.17 | 39.07 | 37.82 | 37.60 | 39.88 | 40.49 | 45.55 | 42.50 | 39.01 | 41.78 | 39.10 | 39.42 | 40.48 | 35.36 |
| Accounts Payable | 7.31 | 6.72 | 7.21 | 6.09 | 7.26 | 6.27 | 5.34 | 5.40 | 5.13 | 5.70 | 5.56 | 5.18 | 6.25 | 4.81 | 3.65 | 4.40 | 4.14 |
| Total Current Liabilities | 16.41 | 15.85 | 16.19 | 16.96 | 15.67 | 13.63 | 6.98 | 7.13 | 6.73 | 11.82 | 7.71 | 7.08 | 8.43 | 6.83 | 5.48 | 11.48 | 9.36 |
| Long-term Debt | -- | -- | -- | -- | 2.54 | -- | -- | -- | -- | 4.28 | 4.45 | 4.61 | 4.69 | 4.77 | 4.93 | 4.98 | 5.09 |
| Total Non-current Liabilities* | 4.18 | 4.33 | 1.48 | 1.78 | 4.28 | 4.45 | 10.27 | 10.91 | 10.42 | 7.90 | 11.78 | 11.05 | 12.17 | 10.98 | 11.85 | 12.35 | 12.84 |
| Total Liabilities | 20.58 | 20.17 | 17.67 | 18.74 | 19.96 | 18.08 | 17.24 | 18.05 | 17.15 | 19.71 | 19.50 | 18.12 | 20.60 | 17.81 | 17.33 | 23.83 | 22.21 |
| Retained Earnings | (1.20) | (0.53) | 2.45 | 2.58 | 3.57 | 4.27 | 5.00 | 6.56 | 8.16 | 10.86 | 8.33 | 6.33 | 6.70 | 6.93 | 7.87 | 2.50 | (0.88) |
| Total Stockholder Equity | 14.73 | 15.22 | 18.13 | 18.23 | 19.12 | 19.74 | 20.35 | 21.84 | 23.35 | 25.84 | 23.00 | 20.88 | 21.18 | 21.29 | 22.09 | 16.65 | 13.16 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 24.30 | 22.21 | 16.43 | 19.83 | 19.92 | 17.55 | 15.74 | 19.49 | 16.22 | 16.11 | 14.85 | 17.33 | 16.94 | 18.28 | 20.06 | 17.38 | 17.20 | 14.44 | 15.88 | 15.63 |
| Cost of Revenue | 15.20 | 14.62 | 11.06 | 13.51 | 13.60 | 12.22 | 11.12 | 12.95 | 12.30 | 12.07 | 11.14 | 13.46 | 11.83 | 11.76 | 13.43 | 12.57 | 12.17 | 10.39 | 10.83 | 11.54 |
| Gross Profit | 9.09 | 7.59 | 5.37 | 6.32 | 6.32 | 5.33 | 4.63 | 6.53 | 3.92 | 4.04 | 3.71 | 3.87 | 5.12 | 6.52 | 6.62 | 4.81 | 5.03 | 4.05 | 5.06 | 4.09 |
| Selling, General & Admin | 6.96 | 6.27 | 5.56 | 6.03 | 5.74 | 5.74 | 5.46 | 5.85 | 5.24 | 5.32 | 5.09 | 5.15 | 4.96 | 5.46 | 5.19 | 4.95 | 5.04 | 4.78 | 4.81 | 4.53 |
| Total Operating Expenses | 6.98 | 6.29 | 5.58 | 6.05 | 5.76 | 5.76 | 5.48 | 5.87 | 5.26 | 10.45 | 5.11 | 5.17 | 4.98 | 5.48 | 5.21 | 4.97 | 5.05 | 4.80 | 4.83 | 4.55 |
| Operating Income | 2.11 | 1.30 | (0.21) | 0.27 | 0.56 | (0.43) | (0.85) | 0.66 | (1.34) | (1.30) | (1.40) | (1.29) | 0.14 | 1.05 | 1.41 | (0.17) | (0.02) | (0.75) | 0.22 | (0.46) |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.28 | 0.30 | 0.30 | 0.30 | 0.27 | 0.23 | 0.20 | 0.18 | 0.16 | 0.16 | 0.18 |
| Pretax Income | 1.87 | 1.06 | (0.42) | 0.05 | 0.31 | (0.68) | (1.10) | 0.37 | (1.55) | (1.59) | (1.42) | (1.23) | 0.10 | 0.84 | 1.20 | (0.36) | (0.23) | (0.92) | -0.00 | 5.38 |
| Tax Provision | 0.01 | 0.00 | (0.02) | -0.00 | 0.00 | 0.01 | 0.01 | -0.00 | 0.01 | 0.01 | 0.01 | 0.04 | -0.00 | 0.03 | 0.01 | 0.01 | (0.01) | 0.01 | 0.00 | 0.00 |
| Net Income | 1.86 | 1.05 | (0.40) | 0.05 | 0.30 | (0.70) | (1.11) | 0.37 | (1.56) | (1.60) | (1.43) | (1.27) | 0.10 | 0.81 | 1.19 | (0.37) | (0.23) | (0.94) | (0.01) | 5.37 |
| Basic EPS | 0.21 | 0.12 | (0.05) | 0.01 | 0.04 | (0.09) | (0.14) | 0.05 | (0.20) | (0.21) | (0.18) | (0.16) | 0.01 | 0.10 | 0.15 | (0.05) | (0.03) | -- | -- | -- |
| Diluted EPS | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | (0.18) | -- | -- | -- | -- | -- | -- | -- | -- | -- |
Cash Flow Statement
(in millions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 1.51 | (2.53) | 1.17 | 0.80 | (2.20) | 0.14 | 2.67 | (1.52) | 0.55 | 0.37 | (0.26) | 0.53 | (0.93) | (0.63) | 0.13 | 1.31 | (1.16) | (1.86) | 2.33 | 0.18 |
| Capital Expenditures | 0.21 | 0.07 | 0.14 | 0.08 | 0.08 | 0.07 | 0.07 | 0.06 | 0.08 | 0.16 | 0.08 | 0.15 | 0.37 | 0.10 | 0.08 | 0.10 | 0.03 | 0.07 | 0.04 | 0.04 |
| Free Cash Flow* | 1.29 | (2.60) | 1.03 | 0.72 | (2.28) | 0.07 | 2.60 | (1.58) | 0.48 | 0.22 | (0.34) | 0.38 | (1.30) | (0.73) | 0.05 | 1.21 | (1.19) | (1.94) | 2.29 | 0.14 |
| Investing Cash Flow | (0.21) | (0.07) | (0.16) | (0.08) | (0.09) | (0.07) | (0.08) | (0.02) | (0.03) | 0.06 | (0.08) | (0.15) | 1.58 | (0.11) | (0.08) | (0.10) | (0.03) | (0.08) | (0.04) | (0.05) |
| Financing Cash Flow | (1.14) | 2.62 | (1.11) | (0.90) | 1.82 | 0.69 | (2.72) | 0.99 | (0.82) | 0.43 | (0.91) | (0.63) | 0.84 | 0.71 | (0.03) | (1.25) | 1.30 | 1.95 | (2.27) | (0.38) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q4
2015 | Q3
2015 | Q2
2015 | Q1
2015 | Q4
2014 | Q3
2014 | Q2
2014 | Q1
2014 | Q4
2013 | Q3
2013 | Q2
2013 | Q1
2013 | Q4
2012 | Q3
2012 | Q2
2012 | Q1
2012 | Q4
2011 | Q3
2011 |
|---|
| Dividends Per Share | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 |