OLD DOMINION FREIGHT LINE, INC. (ODFL)
Trucking (No Local)
Latest Price
$181.91
TTM P/E
34.98
Normalized P/E
21.94
Div Yield
0.63%
Book Value
21.87
P/B Ratio
8.32
Valuation metrics
adjust assumptions →EPS: $4.84
Book value / share: $20.67
Formula: √(22.5 × EPS × BVPS)
Graham Number
$47.45
74% downside
Norm. op. income: $1.4B (median of 7yr)
Tax rate: 25%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$50.38
72% downside
Base FCF: $888M (median of recent 5yr)
Growth: 8%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$94.39
48% downside
EPS: $4.84
Target P/E: 22×
Formula: EPS × P/E
P/E Fair Value
$106.48
41% downside
Institutional Ownership
79.1% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 15.77M | $3.42B | 7.60% | +877.1K | 2026-06-30 |
| FMR LLC | 12.70M | $2.75B | 6.12% | +981.9K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 12.10M | $2.62B | 5.83% | +17.5K | 2026-06-30 |
| PRICE T ROWE ASSOCIATES INC /MD/ | 9.78M | $2.12B | 4.72% | -2.54M | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 8.72M | $1.89B | 4.20% | +45.2K | 2026-06-30 |
| STATE STREET CORP | 8.28M | $1.79B | 3.99% | +445.8K | 2026-06-30 |
| Invesco Ltd. | 7.31M | $1.58B | 3.53% | +4.72M | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 5.20M | $1.12B | 2.51% | +101.7K | 2026-06-30 |
| Boston Partners | 3.82M | $828.0M | 1.84% | -173.6K | 2026-06-30 |
| GOLDMAN SACHS GROUP INC | 3.33M | $721.0M | 1.61% | +271.1K | 2026-06-30 |