← Scroll for more →
Orion S.A. (OEC)
Miscellaneous Chemical Products
Latest Price
$5.54
TTM P/E
--
Normalized P/E
9.30
TTM Div Yield
1.44%
Fwd Div Yield
1.44%
Book Value
6.74
P/B Ratio
0.82
Valuation metrics
adjust assumptions →Norm. op. income: $147M (median of 7yr)
Tax rate: 29%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$2.16
62% downside
Base FCF: $114M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$18.24
+226% upside