IntrinsicIntrinsic
← Scroll for more →

Financial Statements — OFRM

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026
Cash & Equivalents93.5499.89
Accounts Receivable36.9634.56
Inventory51.8950.27
Total Current Assets187.11189.93
Property, Plant & Equipment9.799.95
Goodwill4.244.24
Intangible Assets0.520.54
Total Non-current Assets*15.5215.77
Total Assets202.63205.69
Accounts Payable16.0116.39
Total Current Liabilities46.6847.25
Long-term Debt--17.21
Total Non-current Liabilities*0.670.56
Total Liabilities47.3547.81
Retained Earnings(156.50)(151.55)
Total Stockholder Equity155.28157.88
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026
Total Revenue85.3972.72
Cost of Revenue54.7443.04
Gross Profit30.6529.68
Selling, General & Admin7.5210.97
Total Operating Expenses36.2945.83
Operating Income(5.64)(16.15)
Pretax Income(4.99)(15.73)
Tax Provision(0.04)0.08
Net Income(4.95)(15.81)
Basic EPS(0.12)(0.59)
Diluted EPS(0.12)(0.59)
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026
Operating Cash Flow(5.02)(12.84)
Capital Expenditures0.981.45
Free Cash Flow*(6.00)(14.29)
Investing Cash Flow(0.98)(1.45)
Financing Cash Flow(0.34)103.31
← Scroll for more columns →

* Derived from reported values