Empire State Realty OP, L.P. (OGCP)

Real Estate Investment Trusts

Latest Price

$4.10

TTM P/E

205.00

Normalized P/E

23.84

Div Yield

2.56%

Book Value

P/B Ratio

Valuation metrics

EPS: $0.25

Book value / share: $6.75

Formula: √(22.5 × EPS × BVPS)

Graham Number

$6.16

+50% upside

Norm. op. income: $136M (median of 7yr)

Tax rate: 5%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$5.26

+28% upside

EPS: $0.25

Target P/E: 24×

Formula: EPS × P/E

P/E Fair Value

$6.00

+46% upside

0.0% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
Beacon Pointe Advisors, LLC	32.2K	--	0.01%	--	2026-06-30
Vectors Research Management, LLC	23.3K	--	0.00%	--	2026-06-30
Verdence Capital Advisors LLC	23.3K	--	0.00%	--	2026-06-30
North Star Investment Management Corp.	21.5K	--	0.00%	--	2026-06-30
MONTAG A & ASSOCIATES INC	21.5K	--	0.00%	--	2026-06-30
OSAIC HOLDINGS, INC.	21.5K	--	0.00%	--	2026-06-30
Cetera Investment Advisers	21.3K	--	0.00%	--	2026-06-30
Wescott Financial Advisory Group, LLC	16.5K	--	0.00%	--	2026-06-30
UNITED CAPITAL FINANCIAL ADVISORS, LLC	13.5K	--	0.00%	-3.7K	2026-06-30
CITADEL ADVISORS LLC	11.3K	--	0.00%	--	2026-06-30