Financial Statements — OII
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.63 | 0.61 | 0.51 | 0.43 | 0.38 | 0.45 | 0.38 | 0.35 | 0.56 | 0.50 | 0.50 | 0.43 | 0.37 | 0.44 | 0.45 | 0.46 | 0.44 |
| Short-term Investments | 0.01 | -- | 0.01 | 0.01 | 0.01 | -- | -- | -- | -- | -- | -- | -- | -- | 0.01 | -- | -- | -- |
| Accounts Receivable | 0.41 | 0.37 | 0.41 | 0.39 | 0.37 | 0.38 | 0.41 | 0.38 | 0.39 | 0.37 | 0.32 | 0.38 | 0.34 | 0.30 | 0.29 | 0.33 | 0.28 |
| Inventory | 0.20 | 0.21 | 0.22 | 0.23 | 0.22 | 0.24 | 0.23 | 0.22 | 0.21 | 0.21 | 0.20 | 0.17 | 0.17 | 0.16 | 0.13 | 0.13 | 0.13 |
| Total Current Assets | 1.58 | 1.52 | 1.50 | 1.39 | 1.34 | 1.41 | 1.34 | 1.24 | 1.46 | 1.38 | 1.31 | 1.22 | 1.15 | 1.14 | 1.19 | 1.23 | 1.16 |
| Property, Plant & Equipment | 0.44 | 0.44 | 0.44 | 0.45 | 0.43 | 0.42 | 0.42 | 0.42 | 0.42 | 0.43 | 0.43 | 0.43 | 0.46 | 0.48 | 0.51 | 0.54 | 0.56 |
| Goodwill | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 |
| Total Non-current Assets* | 1.11 | 1.13 | 1.04 | 0.93 | 0.94 | 0.95 | 0.97 | 0.99 | 0.85 | 0.79 | 0.74 | 0.70 | 0.72 | 0.76 | 0.80 | 0.83 | 0.28 |
| Total Assets | 2.69 | 2.64 | 2.54 | 2.33 | 2.28 | 2.36 | 2.30 | 2.23 | 2.31 | 2.16 | 2.04 | 1.92 | 1.87 | 1.90 | 1.98 | 2.06 | 2.00 |
| Accounts Payable | 0.15 | 0.18 | 0.17 | 0.16 | 0.17 | 0.18 | 0.17 | 0.15 | 0.15 | 0.15 | 0.14 | 0.14 | 0.13 | 0.11 | 0.10 | 0.11 | 0.09 |
| Total Current Liabilities | 0.73 | 0.73 | 0.76 | 0.70 | 0.71 | 0.80 | 0.78 | 0.70 | 0.80 | 0.62 | 0.58 | 0.52 | 0.47 | 0.47 | 0.45 | 0.48 | 0.42 |
| Long-term Debt | 0.49 | 0.49 | 0.49 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 | 0.74 | 0.77 | 0.80 |
| Total Non-current Liabilities* | 0.80 | 0.81 | 0.87 | 0.79 | 0.80 | 0.86 | 0.88 | 0.90 | 0.95 | 1.00 | 0.95 | 0.94 | 0.93 | 0.94 | 0.99 | 1.03 | 1.04 |
| Total Liabilities* | 1.52 | 1.54 | 1.63 | 1.49 | 1.50 | 1.66 | 1.65 | 1.61 | 1.75 | 1.62 | 1.52 | 1.45 | 1.40 | 1.41 | 1.44 | 1.50 | 1.46 |
| Retained Earnings | 2.03 | 1.96 | 1.75 | 1.68 | 1.62 | 1.52 | 1.48 | 1.44 | 1.38 | 1.35 | 1.33 | 1.30 | 1.29 | 1.28 | 1.34 | 1.35 | 1.34 |
| Total Stockholder Equity | 1.16 | 1.11 | 0.91 | 0.84 | 0.77 | 0.70 | 0.65 | 0.62 | 0.57 | 0.55 | 0.52 | 0.47 | 0.47 | 0.50 | 0.54 | 0.56 | 0.54 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 0.77 | 0.69 | 0.67 | 0.74 | 0.70 | 0.67 | 0.71 | 0.68 | 0.67 | 0.60 | 0.65 | 0.64 | 0.60 | 0.54 | -- | 0.56 | 0.52 | 0.45 | 0.47 | 1.36 |
| Cost of Revenue | 0.61 | 0.57 | 0.54 | 0.59 | 0.55 | 0.54 | 0.57 | 0.55 | 0.55 | 0.51 | 0.55 | 0.52 | 0.50 | 0.46 | 0.45 | 0.46 | 0.45 | 0.40 | 0.39 | 0.41 |
| Gross Profit | 0.16 | 0.13 | 0.13 | 0.15 | 0.15 | 0.14 | 0.14 | 0.13 | 0.12 | 0.09 | 0.11 | 0.11 | 0.10 | 0.08 | 0.09 | 0.10 | 0.08 | 0.05 | 0.08 | 0.06 |
| Selling, General & Admin | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.09 | 0.04 |
| Total Operating Expenses | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.09 | 0.04 |
| Operating Income | 0.09 | 0.06 | 0.07 | 0.09 | 0.08 | 0.07 | 0.08 | 0.07 | 0.06 | 0.04 | 0.05 | 0.06 | 0.05 | 0.03 | -- | 0.05 | 0.02 | -0.00 | -- | 0.02 |
| Interest Expense | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Pretax Income | 0.09 | 0.05 | -- | 0.08 | 0.08 | 0.07 | -- | 0.07 | 0.06 | 0.03 | -- | 0.05 | 0.04 | 0.02 | -- | 0.04 | 0.01 | (0.01) | -- | 0.01 |
| Tax Provision | 0.02 | 0.02 | (0.12) | 0.01 | 0.02 | 0.02 | 0.01 | 0.03 | 0.02 | 0.02 | 0.00 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
| Net Income | 0.07 | 0.04 | 0.18 | 0.07 | 0.05 | 0.05 | 0.06 | 0.04 | 0.03 | 0.02 | 0.04 | 0.03 | 0.02 | 0.00 | 0.02 | 0.02 | 0.00 | (0.02) | (0.04) | (0.01) |
| Basic EPS | 0.65 | 0.36 | 1.78 | 0.71 | 0.54 | 0.50 | 0.56 | 0.41 | 0.34 | 0.15 | 0.44 | 0.30 | 0.19 | 0.04 | 0.23 | 0.18 | 0.04 | (0.19) | (0.39) | (0.07) |
| Diluted EPS | 0.65 | 0.36 | 1.75 | 0.71 | 0.54 | 0.49 | 0.55 | 0.40 | 0.34 | 0.15 | 0.43 | 0.29 | 0.19 | 0.04 | 0.23 | 0.18 | 0.04 | (0.19) | (0.39) | (0.07) |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 55.21 | (59.12) | 221.13 | 101.26 | 77.19 | (80.72) | 128.38 | 91.93 | 52.62 | (69.72) | 152.82 | 79.61 | 20.45 | (42.92) | 159.47 | 85.90 | (43.98) | (80.50) | 140.00 | 36.50 |
| Capital Expenditures | 23.18 | 17.41 | 30.44 | 24.22 | 30.27 | 26.09 | 33.87 | 24.89 | 22.86 | 25.52 | 34.05 | 25.95 | 22.43 | 18.31 | 25.95 | 19.28 | 16.50 | 19.32 | 14.38 | 12.49 |
| Free Cash Flow* | 32.03 | (76.52) | 190.69 | 77.05 | 46.92 | (106.81) | 94.50 | 67.05 | 29.77 | (95.23) | 118.77 | 53.66 | (1.98) | (61.23) | 133.52 | 66.62 | (60.48) | (99.82) | 125.61 | 24.01 |
| Investing Cash Flow | (23.05) | (15.33) | (27.71) | (16.51) | (27.70) | (24.30) | (60.92) | (20.04) | (20.01) | (23.20) | (29.78) | (19.71) | (21.18) | (15.69) | (25.73) | (16.04) | (15.81) | (19.28) | (11.22) | (10.78) |
| Financing Cash Flow | (9.89) | (8.79) | (9.86) | (10.09) | (9.98) | (15.61) | (9.93) | (10.11) | 0.45 | (7.46) | (222.16) | 0.20 | (0.40) | (4.94) | 0.00 | 0.20 | 0.14 | (2.20) | (36.94) | (32.45) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q3
2018 | Q2
2018 | Q1
2018 | Q3
2017 | Q2
2017 | Q1
2017 | Q3
2016 | Q2
2016 | Q1
2016 | Q3
2015 | Q2
2015 | Q1
2015 | Q3
2014 | Q2
2014 | Q1
2014 | Q4
2013 | Q3
2013 | Q2
2013 | Q1
2013 | Q4
2012 |
|---|
| Dividends Per Share | 0.00 | 0.00 | 0.00 | 0.15 | 0.15 | 0.15 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.49 | 0.22 | 0.22 | 0.22 | 0.18 | 0.18 | 0.18 |