IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

ONEOK INC /NEW/ (OKE)

Current price: $96.97

These defaults work well for most companies. Only adjust them if you have a specific view on this business's risk profile or long-term growth prospects.

Graham Number
√(22.5 × EPS × Book Value per Share)
$65.99
32% downside
Earnings Power Value
Normalized after-tax earnings ÷ required return (zero-growth)
116% downside
DCF Fair Value
Projected free cash flow discounted to present value + terminal value
114% downside
P/E Fair Value
Earnings per share × target P/E multiple
$81.30
16% downside

Valuation estimates are models, not investment advice. They are highly sensitive to the assumptions chosen and carry significant uncertainty. Past fundamentals do not guarantee future performance.