IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — OKLO

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021
Cash & Equivalents1.641.590.410.230.090.090.110.000.000.000.000.000.000.000.000.00
Short-term Investments------------0.13------------------
Accounts Receivable0.00------------------------------
Total Current Assets2.522.230.930.540.200.230.240.000.000.000.000.000.000.000.00--
Property, Plant & Equipment0.180.100.010.000.000.000.00------------------
Goodwill0.020.010.010.010.01----------------------
Intangible Assets0.04------------------------------
Total Non-current Assets*0.840.480.310.190.100.060.060.310.520.520.510.500.500.500.50--
Total Assets3.362.701.250.730.300.290.300.310.520.520.510.510.500.500.500.00
Accounts Payable0.010.010.000.000.000.000.00------------------
Total Current Liabilities0.050.040.010.010.010.000.000.000.000.000.000.000.000.000.000.00
Long-term Debt0.00------------------------------
Total Non-current Liabilities*0.030.030.030.030.030.030.030.010.020.020.020.020.020.020.020.00
Total Liabilities*0.080.060.040.030.030.030.030.010.020.020.020.020.020.020.020.00
Retained Earnings(0.32)(0.27)(0.20)(0.17)(0.14)(0.12)(0.11)(0.01)(0.02)(0.01)(0.01)(0.01)(0.01)(0.01)(0.01)-0.00
Total Stockholder Equity3.272.641.210.700.270.260.27(0.01)(0.02)(0.01)(0.01)(0.01)(0.01)(0.01)(0.01)0.00

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021
Total Revenue1.21------0.00------------------------------
Research & Development39.4727.0524.5914.9511.477.857.285.0510.72----------------------
Selling, General & Admin34.2124.2032.5021.3616.5510.038.107.237.05----------------------
Total Operating Expenses74.4051.2557.1036.3128.0217.8715.3812.2817.77----------------------
Operating Income(73.19)(51.25)(57.10)(36.31)(28.01)(17.87)(21.73)(12.28)(17.77)(1.02)(0.17)(2.04)(0.90)(1.16)(0.45)(0.40)(0.43)(0.53)(0.57)--
Pretax Income(51.69)(29.91)(42.53)(29.19)(24.25)(14.22)(36.95)(9.73)(29.18)2.934.144.605.014.213.632.010.15------
Tax Provision(3.15)3.16(1.08)0.530.43(4.41)(1.11)0.220.161.411.562.191.231.120.850.530.09------
Net Income(48.54)(33.06)(41.45)(29.72)(24.68)(9.81)(35.84)(9.96)(29.35)1.532.582.423.783.092.791.470.05(0.39)(0.54)0.00
Basic EPS(0.28)(0.19)(0.27)(0.20)(0.18)(0.07)(0.09)(0.08)(0.29)----------------------
Diluted EPS(0.28)(0.19)(0.27)(0.20)(0.18)(0.07)(0.09)(0.08)(0.29)----------------------

Cash Flow Statement

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021
Operating Cash Flow(0.05)(0.02)(0.03)(0.02)(0.02)(0.01)(0.01)(0.01)(0.02)-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.00-0.000.00
Capital Expenditures0.090.030.030.010.000.000.000.000.00----------------------
Free Cash Flow*(0.14)(0.05)(0.06)(0.02)(0.02)(0.01)(0.01)(0.01)(0.02)----------------------
Investing Cash Flow(0.55)(0.36)0.12(0.33)(0.29)0.010.02(0.01)(0.19)--0.220.000.00----------(0.50)--
Financing Cash Flow0.671.180.300.530.44-0.000.00-0.000.30----------------0.000.510.00

* Derived from reported values