Financial Statements — OLN
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.18 | 0.19 | 0.14 | 0.22 | 0.17 | 0.23 | 0.18 | 0.15 | 0.16 | 0.16 | 0.18 | 0.16 | 0.30 | 0.20 | 0.31 | 0.27 | 0.26 |
| Inventory | 0.85 | 0.83 | 0.97 | 0.92 | 0.88 | 0.83 | 0.87 | 0.82 | 0.98 | 1.08 | 1.09 | 0.95 | 0.95 | 0.91 | 0.83 | 0.74 | 0.68 |
| Total Current Assets | 2.19 | 2.10 | 2.26 | 2.29 | 2.25 | 2.00 | 2.06 | 1.95 | 2.10 | 2.20 | 2.30 | 2.29 | 2.67 | 2.44 | 2.31 | 2.22 | 2.01 |
| Property, Plant & Equipment | 2.09 | 2.13 | 2.21 | 2.26 | 2.27 | 2.34 | 2.40 | 2.45 | 2.49 | 2.55 | 2.61 | 2.69 | 2.76 | 2.83 | 2.93 | 3.01 | 3.07 |
| Goodwill | 1.43 | 1.43 | 1.43 | 1.43 | 1.42 | 1.42 | 1.42 | 1.42 | 1.42 | 1.42 | 1.42 | 1.42 | 1.42 | 1.42 | 1.42 | 1.42 | 1.42 |
| Intangible Assets | 0.16 | 0.16 | 0.18 | 0.19 | 0.20 | 0.22 | 0.23 | 0.24 | 0.25 | 0.26 | 0.26 | 0.28 | 0.30 | 0.31 | 0.35 | 0.37 | 0.38 |
| Total Non-current Assets* | 5.25 | 5.26 | 5.34 | 5.38 | 5.40 | 5.52 | 5.60 | 5.66 | 5.71 | 5.75 | 5.81 | 5.94 | 6.01 | 6.14 | 6.35 | 6.44 | 6.44 |
| Total Assets | 7.44 | 7.35 | 7.60 | 7.67 | 7.66 | 7.52 | 7.66 | 7.61 | 7.82 | 7.95 | 8.11 | 8.22 | 8.68 | 8.57 | 8.65 | 8.66 | 8.45 |
| Accounts Payable | 0.91 | 0.91 | 0.85 | 0.90 | 0.81 | 0.76 | 0.78 | 0.76 | 0.72 | 0.75 | 0.82 | 0.89 | 0.98 | 0.79 | 0.81 | 0.81 | 0.72 |
| Total Current Liabilities | 1.54 | 1.54 | 1.45 | 1.55 | 1.44 | 1.43 | 1.44 | 1.42 | 1.40 | 1.40 | 1.44 | 1.62 | 1.86 | 1.64 | 1.59 | 1.35 | 1.22 |
| Long-term Debt | 3.03 | 3.00 | 2.97 | 2.98 | 3.02 | 2.77 | 2.79 | 2.68 | 2.71 | 2.72 | 2.76 | 2.58 | 2.58 | 2.58 | 2.82 | 3.38 | 3.71 |
| Total Non-current Liabilities* | 4.19 | 4.08 | 4.15 | 4.13 | 4.18 | 4.00 | 4.05 | 3.99 | 4.05 | 4.09 | 4.14 | 4.05 | 4.12 | 4.15 | 4.68 | 5.24 | 5.54 |
| Total Liabilities | 5.73 | 5.62 | 5.61 | 5.68 | 5.62 | 5.43 | 5.49 | 5.40 | 5.45 | 5.48 | 5.57 | 5.67 | 5.98 | 5.79 | 6.26 | 6.58 | 6.76 |
| Retained Earnings | 2.00 | 2.03 | 2.31 | 2.29 | 2.32 | 2.41 | 2.49 | 2.54 | 2.56 | 2.48 | 2.35 | 2.05 | 1.77 | 1.38 | 0.74 | 0.38 | 0.06 |
| Total Stockholder Equity | 1.71 | 1.73 | 1.96 | 1.96 | 2.01 | 2.06 | 2.14 | 2.17 | 2.33 | 2.43 | 2.49 | 2.55 | 2.70 | 2.79 | 2.39 | 2.07 | 1.70 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 1.74 | 1.58 | 1.67 | 1.71 | 1.76 | 1.64 | 1.67 | 1.59 | 1.64 | 1.64 | 1.61 | 1.67 | 1.70 | 1.84 | 1.98 | 2.32 | 2.62 | 2.46 | 2.43 | 2.34 |
| Cost of Revenue | 1.57 | 1.51 | 1.63 | 1.53 | 1.62 | 1.50 | 1.51 | 1.46 | 1.41 | 1.43 | 1.43 | 1.40 | 1.39 | 1.44 | 1.59 | 1.84 | 1.95 | 1.81 | 1.80 | 1.68 |
| Gross Profit* | 0.17 | 0.08 | 0.03 | 0.18 | 0.14 | 0.15 | 0.16 | 0.13 | 0.24 | 0.21 | 0.18 | 0.27 | 0.31 | 0.40 | 0.38 | 0.48 | 0.66 | 0.65 | 0.63 | 0.66 |
| Selling, General & Admin | 0.10 | 0.14 | 0.17 | 0.10 | 0.10 | 0.10 | 0.10 | 0.11 | 0.09 | 0.10 | 0.10 | 0.09 | 0.10 | 0.11 | 0.10 | 0.09 | 0.10 | 0.10 | 0.10 | 0.11 |
| Total Operating Expenses | 0.12 | 0.15 | 0.19 | 0.10 | 0.10 | 0.11 | 0.11 | 0.12 | 0.10 | 0.11 | 0.08 | 0.10 | 0.09 | 0.17 | 0.11 | 0.09 | 0.10 | 0.11 | 0.10 | 0.11 |
| Operating Income | 0.05 | (0.08) | (0.16) | 0.08 | 0.04 | 0.04 | 0.05 | 0.02 | 0.14 | 0.10 | 0.10 | 0.17 | 0.22 | 0.23 | 0.27 | 0.39 | 0.57 | 0.55 | 0.53 | 0.55 |
| Interest Expense | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.14 | 0.05 |
| Pretax Income | 0.00 | (0.12) | (0.20) | 0.04 | (0.01) | 0.00 | 0.01 | (0.03) | 0.10 | 0.06 | 0.06 | 0.13 | 0.18 | 0.19 | 0.24 | 0.37 | 0.54 | 0.52 | 0.39 | 0.50 |
| Tax Provision | 0.02 | (0.04) | (0.05) | -0.00 | -0.00 | 0.00 | -0.00 | 0.00 | 0.02 | 0.01 | 0.01 | 0.02 | 0.03 | 0.04 | 0.05 | 0.05 | 0.12 | 0.13 | 0.08 | 0.11 |
| Net Income | (0.01) | (0.08) | (0.14) | 0.04 | -0.00 | 0.00 | 0.01 | (0.03) | 0.07 | 0.05 | 0.05 | 0.10 | 0.14 | 0.15 | 0.20 | 0.32 | 0.42 | 0.39 | 0.31 | 0.39 |
| Basic EPS | (0.12) | (0.73) | (1.25) | 0.37 | (0.01) | 0.01 | 0.09 | (0.21) | 0.63 | 0.41 | 0.48 | 0.84 | 1.15 | 1.19 | 1.56 | 2.23 | 2.83 | 2.54 | 1.94 | 2.44 |
| Diluted EPS | (0.12) | (0.73) | (1.25) | 0.37 | (0.01) | 0.01 | 0.10 | (0.21) | 0.62 | 0.40 | 0.46 | 0.82 | 1.13 | 1.16 | 1.52 | 2.18 | 2.76 | 2.48 | 1.90 | 2.38 |
* Derived from reported values
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 7.90 | (48.60) | 321.20 | 26.70 | 212.30 | (86.00) | 141.70 | 189.90 | 90.60 | 81.00 | 416.60 | 214.70 | 305.50 | 37.50 | 412.20 | 550.50 | 605.70 | 353.50 | 489.30 | 544.10 |
| Capital Expenditures | 29.00 | 43.70 | -- | 71.10 | 92.40 | 61.40 | 51.00 | 43.30 | 56.50 | 44.30 | 63.00 | 44.20 | 67.40 | 61.40 | 68.50 | 64.50 | 56.60 | 47.30 | 64.80 | 49.40 |
| Free Cash Flow* | (21.10) | (92.30) | -- | (44.40) | 119.90 | (147.40) | 90.70 | 146.60 | 34.10 | 36.70 | 353.60 | 170.50 | 238.10 | (23.90) | 343.70 | 486.00 | 549.10 | 306.20 | 424.50 | 494.70 |
| Investing Cash Flow | (32.60) | (43.00) | (94.00) | (73.30) | (89.90) | (62.40) | (76.70) | (56.60) | (75.70) | (74.70) | (146.80) | (63.40) | (59.50) | (71.10) | (106.20) | (49.60) | (56.60) | (47.30) | (61.60) | (49.40) |
| Financing Cash Flow | 10.10 | 116.20 | (199.70) | (36.70) | (73.20) | 146.60 | (113.70) | (90.00) | 16.40 | (25.30) | (258.20) | (153.60) | (260.70) | 15.60 | (277.10) | (639.40) | (441.20) | (289.00) | (553.60) | (460.60) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q4
2020 | Q3
2020 | Q2
2020 | Q1
2020 | Q4
2019 | Q3
2019 | Q2
2019 | Q1
2019 | Q4
2018 | Q1
2018 | Q4
2017 | Q3
2017 | Q2
2017 | Q1
2017 | Q4
2016 | Q3
2016 |
|---|
| Dividends Per Share | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 |